XML 42 R25.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Financial Highlights | 12 Months Ended
--- | ---
Dec. 31, 2024
Investment Company, Financial Highlights [Abstract] |
Financial Highlights | Note 11. Financial Highlights The following presents financial highlights for the years ended December 31, 2024, 2023, 2022, 2021, and 2020 (in thousands except share and per share information):
|  | Year Ended |  |  |  | Year Ended |  |  |  | Year ended |  |  |  | Year ended |  |  |  | Year ended |  |
|  | December 31, 2024 |  |  |  | December 31, 2023 |  |  |  | December 31, 2022 |  |  |  | December 31, 2021 |  |  |  | December 31, 2020 |  |
Per Share Data: (1) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net asset value, beginning of period |  | $ | 13.19 |  |  |  | $ | 13.15 |  |  |  | $ | 16.40 |  |  |  | $ | 13.03 |  |  |  | $ | 14.97 |  | (9)
Net investment income |  |  | 2.20 |  |  |  |  | 2.31 |  |  |  |  | 2.26 |  |  |  |  | 1.50 |  |  |  |  | 1.29 |  |
Net realized and unrealized gains/(losses) on investments (2) |  |  | (0.01 | ) |  |  |  | (0.33 | ) |  |  |  | (3.22 | ) |  |  |  | 3.59 |  |  |  |  | (0.81 | ) |
Costs related to acquisition of Trinity Capital Holdings and Legacy Funds |  |  | — |  |  |  |  | — |  |  |  |  | — |  |  |  |  | — |  |  |  |  | (0.82 | ) |
Net increase/(decrease) in net assets resulting from operations |  |  | 2.19 |  |  |  |  | 1.98 |  |  |  |  | (0.96 | ) |  |  |  | 5.09 |  |  |  |  | (0.34 | ) |
Offering costs |  |  | (0.05 | ) |  |  |  | (0.09 | ) |  |  |  | (0.12 | ) |  |  |  | (0.29 | ) |  |  |  | (0.58 | ) |
Effect of shares issued and repurchased (3) |  |  | 0.06 |  |  |  |  | 0.19 |  |  |  |  | 0.16 |  |  |  |  | (0.15 | ) |  |  |  | (0.02 | ) |
Equity component of convertible notes |  |  | — |  |  |  |  | — |  |  |  |  | — |  |  |  |  | (0.02 | ) |  |  |  | 0.03 |  |
Distributions (4) |  |  | (2.04 | ) |  |  |  | (2.04 | ) |  |  |  | (2.33 | ) |  |  |  | (1.26 | ) |  |  |  | (1.03 | ) |
Total increase/(decrease) in net assets |  |  | 0.16 |  |  |  |  | 0.04 |  |  |  |  | (3.25 | ) |  |  |  | 3.37 |  |  |  |  | (1.94 | ) |
Net asset value, end of period |  | $ | 13.35 |  |  |  | $ | 13.19 |  |  |  | $ | 13.15 |  |  |  | $ | 16.40 |  |  |  | $ | 13.03 |  |
Shares outstanding, end of period |  |  | 61,669,059 |  |  |  |  | 46,323,712 |  |  |  |  | 34,960,672 |  |  |  |  | 27,229,541 |  |  |  |  | 18,321,274 |  |
Weighted average shares outstanding |  |  | 52,705,732 |  |  |  |  | 38,910,150 |  |  |  |  | 31,672,089 |  |  |  |  | 25,980,797 |  |  |  |  | 18,092,494 |  | (10)
Total return based on net asset value (5) |  |  | 16.7 |  | % |  |  | 15.8 |  | % |  |  | (5.6 | ) | % |  |  | 35.5 |  | % |  |  | (6.1 | ) | % (11) (12)
Total return based on market value (6) |  |  | 14.7 |  | % |  |  | 55.8 |  | % |  |  | (29.0 | ) | % |  |  | 33.2 |  | % |  | n/a |  |
Ratio/Supplemental Data: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Per share market value at end of period |  | $ | 14.47 |  |  |  | $ | 14.53 |  |  |  | $ | 10.93 |  |  |  | $ | 17.58 |  |  |  | n/a |  |
Net assets, end of period |  | $ | 822,982 |  |  |  | $ | 611,159 |  |  |  | $ | 459,649 |  |  |  | $ | 446,533 |  |  |  | $ | 238,748 |  |
Ratio of total expenses to average net assets |  |  | 17.5 |  | % |  |  | 17.9 |  | % |  |  | 16.3 |  | % |  |  | 11.6 |  | % |  |  | 14.3 |  | % (13)
Ratio of net investment income to average net assets |  |  | 16.7 |  | % |  |  | 17.5 |  | % |  |  | 15.7 |  | % |  |  | 10.5 |  | % |  |  | 10.5 |  | % (13)
Ratio of interest and credit facility expenses to average net assets |  |  | 8.9 |  | % |  |  | 8.6 |  | % |  |  | 7.5 |  | % |  |  | 5.5 |  | % |  |  | 7.6 |  | % (13)
Portfolio turnover rate (7) |  |  | 53.8 |  | % |  |  | 41.7 |  | % |  |  | 33.7 |  | % |  |  | 47.9 |  | % |  |  | 36.5 |  | % (11)
Asset coverage ratio (8) |  |  | 192.7 |  | % |  |  | 194.7 |  | % |  |  | 174.1 |  | % |  |  | 195.8 |  | % |  |  | 177.0 |  | %
(1) Based on actual number of shares outstanding at the end of the corresponding period or the weighted average shares outstanding for the period, unless otherwise noted, as appropriate. (2) Net realized and unrealized gains/(losses) on investments include rounding adjustments to reconcile the change in net asset value per share. (3) Includes the impact of the different share amounts as a result of calculating certain per share data based on the weighted-average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date. Also includes the impact of the issuance of shares related to the equity incentive plans, the accretive effect of DRIP issuance and stock offerings (issuing shares above NAV per share), and the impact of share repurchases under the 2022 Repurchase Program and 2024 Repurchase Program. (4) The per share data reflects the actual amount of distributions declared per share for the applicable period. (5) Total return based on net asset value is calculated as the change in net asset value per share during the period plus declared distributions per share during the period, divided by the beginning net asset value per share. (6) Total return based on market value is calculated as the change in market value per share during the period, taking into account dividends. For the year ended December 31, 2021, the beginning market value per share is based on the market price of $14.00 per share on January 29, 2021, the date of the Company’s listing on the Nasdaq Global Select Market. (7) Portfolio turnover rate is calculated using the lesser of year-to-date cash sales/repayments or year-to-date cash purchases over the average of the total investments at fair value. (8) Based on outstanding debt of $888.0 million, $645.5 million, $620.0 million, $466.0 million, and $310.0 million as of December 31, 2024, 2023, 2022, 2021, and 2020, respectively. (9) The net asset value as of January 16, 2020 (commencement of operations) is calculated based on the initial common stock purchase price of $15.00 per share less the accumulated loss of $0.03 per share from August 12, 2019 (the date of inception) through December 31, 2019. (10) Calculated based upon weighted average shares outstanding for the period from January 16, 2020 (commencement of operations) through December 31, 2020. (11) Not annualized. (12) Total return excluding costs related to acquisition of Trinity Capital Holdings and the Legacy Funds would have been (0.6%) for the year ended December 31, 2020. (13) Annualized. Senior Securities Information about the Company’s senior securities (including debt securities and other indebtedness) is shown in the following table as of December 2024, 2023, 2022, 2021, and 2020. No senior securities were outstanding as of December 31, 2019.
Class and Period | Total Amount Outstanding Exclusive of Treasury Securities (1) (in thousands) |  | Asset Coverage per Unit (2) |  |  | Involuntary Liquidating Preference per Unit (3) |  |  | Average Market Value per Unit (4) |
Credit Suisse Credit Facility |  |  |  |  |  |  |  |  |  |  |  |
December 31, 2024(5) |  | $ | — |  |  |  | — |  |  |  | — |  |  | $ | — |
December 31, 2023(5) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
December 31, 2022(5) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
December 31, 2021 |  |  | 10,000 |  |  |  | 1,958 |  |  |  | — |  |  |  | — |
December 31, 2020 |  |  | 135,000 |  |  |  | 1,770 |  |  |  | — |  |  |  | — |
KeyBank Credit Facility |  |  |  |  |  |  |  |  |  |  |  |
December 31, 2024 |  | $ | 113,000 |  |  |  | 1,927 |  |  |  | — |  |  | $ | — |
December 31, 2023 |  |  | 213,000 |  |  |  | 1,947 |  |  |  | — |  |  |  | — |
December 31, 2022 |  |  | 187,500 |  |  |  | 1,741 |  |  |  | — |  |  |  | — |
December 31, 2021 |  |  | 81,000 |  |  |  | 1,958 |  |  |  | — |  |  |  | — |
December 31, 2020 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
2025 Notes |  |  |  |  |  |  |  |  |  |  |  |
December 31, 2024 |  | $ | 152,500 |  |  |  | 1,927 |  |  |  | — |  |  | $ | 1,009 |
December 31, 2023 |  |  | 182,500 |  |  |  | 1,947 |  |  |  | — |  |  |  | 1,006 |
December 31, 2022 |  |  | 182,500 |  |  |  | 1,741 |  |  |  | — |  |  |  | 1,006 |
December 31, 2021 |  |  | 125,000 |  |  |  | 1,958 |  |  |  | — |  |  |  | — |
December 31, 2020 |  |  | 125,000 |  |  |  | 1,770 |  |  |  | — |  |  |  | — |
Convertible Notes |  |  |  |  |  |  |  |  |  |  |  |
December 31, 2024 |  | $ | 50,000 |  |  |  | 1,927 |  |  |  | — |  |  | $ | — |
December 31, 2023 |  |  | 50,000 |  |  |  | 1,947 |  |  |  | — |  |  |  | — |
December 31, 2022 |  |  | 50,000 |  |  |  | 1,741 |  |  |  | — |  |  |  | — |
December 31, 2021 |  |  | 50,000 |  |  |  | 1,958 |  |  |  | — |  |  |  | — |
December 31, 2020 |  |  | 50,000 |  |  |  | 1,770 |  |  |  | — |  |  |  | — |
August 2026 Notes |  |  |  |  |  |  |  |  |  |  |  |
December 31, 2024 |  | $ | 125,000 |  |  |  | 1,927 |  |  |  | — |  |  | $ | — |
December 31, 2023 |  |  | 125,000 |  |  |  | 1,947 |  |  |  | — |  |  |  | — |
December 31, 2022 |  |  | 125,000 |  |  |  | 1,741 |  |  |  | — |  |  |  | — |
December 31, 2021 |  |  | 125,000 |  |  |  | 1,958 |  |  |  | — |  |  |  | — |
December 31, 2020 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
December 2026 Notes |  |  |  |  |  |  |  |  |  |  |  |
December 31, 2024 |  | $ | 75,000 |  |  |  | 1,927 |  |  |  | — |  |  | $ | — |
December 31, 2023 |  |  | 75,000 |  |  |  | 1,947 |  |  |  | — |  |  |  | — |
December 31, 2022 |  |  | 75,000 |  |  |  | 1,741 |  |  |  | — |  |  |  | — |
December 31, 2021 |  |  | 75,000 |  |  |  | 1,958 |  |  |  | — |  |  |  | — |
December 31, 2020 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Class and Period, Continued | Total Amount Outstanding Exclusive of Treasury Securities (1) (in thousands) |  | Asset Coverage per Unit (2) |  |  | Involuntary Liquidating Preference per Unit (3) |  |  | Average Market Value per Unit (4) |
March 2029 Notes |  |  |  |  |  |  |  |  |  |  |  |
December 31, 2024 |  | $ | 115,000 |  |  |  | 1,927 |  |  |  | — |  |  | $ | 1,012 |
December 31, 2023 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
December 31, 2022 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
December 31, 2021 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
December 31, 2020 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
September 2029 Notes |  |  |  |  |  |  |  |  |  |  |  |
December 31, 2024 |  | $ | 115,000 |  |  |  | 1,927 |  |  |  | — |  |  | $ | 1,014 |
December 31, 2023 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
December 31, 2022 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
December 31, 2021 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
December 31, 2020 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Series A Notes |  |  |  |  |  |  |  |  |  |  |  |
December 31, 2024 |  | $ | 142,500 |  |  |  | 1,927 |  |  |  | — |  |  | $ | — |
December 31, 2023 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
December 31, 2022 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
December 31, 2021 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
December 31, 2020 |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Total |  |  |  |  |  |  |  |  |  |  |  |
December 31, 2024 |  | $ | 888,000 |  |  |  | 1,927 |  |  |  | — |  |  | $ | — |
December 31, 2023 |  |  | 645,500 |  |  |  | 1,947 |  |  |  | — |  |  |  | — |
December 31, 2022 |  |  | 620,000 |  |  |  | 1,741 |  |  |  | — |  |  |  | — |
December 31, 2021 |  |  | 466,000 |  |  |  | 1,958 |  |  |  | — |  |  |  | — |
December 31, 2020 |  |  | 310,000 |  |  |  | 1,770 |  |  |  | — |  |  |  | — |
(1) Total amount of each class of senior securities outstanding at the end of the period presented. (2) Asset coverage per unit is the ratio of the carrying value of total assets, less all liabilities excluding indebtedness represented by senior securities in this table to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness and is calculated on a consolidated basis. (3) The amount to which such class of senior security would be entitled upon the Company’s involuntary liquidation in preference to any security junior to it. The “—” in this column indicates information that the SEC expressly does not require to be disclosed for certain types of senior securities. (4) Not applicable because the senior securities are not registered for public trading, with the exception of the 2025 Notes, March 2029 Notes and September 2029 Notes. The average market value per unit calculated for the 2025 Notes, March 2029 Notes and September 2029 Notes are based on the average daily price of such notes and are expressed in terms of dollar amounts per $1,000 of indebtedness. (5) The Credit Suisse Credit Facility matured on January 8, 2022, in accordance with its terms, and all outstanding indebtedness thereunder was repaid.

X
- References No definition available. + Details
Name: | us-gaap_InvestmentCompanyFinancialHighlightsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure of financial highlights reported by investment company. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478494/946-205-50-7 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-7 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478494/946-205-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 50 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478494/946-205-50-24 + Details
Name: | us-gaap_InvestmentCompanyFinancialHighlightsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration