XML 68 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Borrowings - Additional Information (Details)
 12 Months Ended
Jul. 19, 2024
USD ($)
Mar. 28, 2024
USD ($)
Dec. 15, 2021
USD ($)
Oct. 27, 2021
USD ($)
Aug. 24, 2021
USD ($)
Dec. 11, 2020
USD ($)
TradingDay
$ / shares
Jan. 16, 2020
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Oct. 29, 2024
USD ($)
May 17, 2024
USD ($)
Jul. 27, 2022
USD ($)
Jul. 22, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jan. 29, 2020
USD ($)
Debt Instrument [Line Items]                                  
Borrowings under Credit Facilities               $ 829,400,000 $ 420,000,000 $ 326,000,000              
Repayments of lines of credit               929,400,000 394,500,000 229,500,000              
Line of credit facility, borrowing availability               487,000,000 137,000,000                
Outstanding aggregate principal amount               $ 888,000,000 645,500,000 $ 620,000,000         $ 466,000,000 $ 310,000,000  
Interest rate               6.00%                  
Debt instrument, conversion of principal amount               $ 49,395,000 48,757,000                
Series A Notes                                  
Debt Instrument [Line Items]                                  
Unamortized deferred finance costs               $ 1,700,000 0                
Debt instrument, redemption, description               Note Purchase Agreement, the Company may redeem the Series A Notes in whole or in part at any time or from time to time at our option at par plus accrued interest to the prepayment date and, if the Series A 2027 Notes are redeemed on or before August 31, 2027, the Series A 2028 Notes are redeemed on or before August 31, 2028 or the Series A 2029 Notes are redeemed on or before August 1, 2029, a make-whole premium.                  
Debt instrument, interest rate terms               Interest on the Series A Notes will be due semiannually in April and October of each year, beginning in April 2025                  
Financing costs capitalized and deferred               $ 1,700,000                  
Series A Notes | Tranche A                                  
Debt Instrument [Line Items]                                  
Aggregate principal amount of unsecured notes                     $ 55,500,000            
Series A Notes | Tranche B                                  
Debt Instrument [Line Items]                                  
Aggregate principal amount of unsecured notes                     73,000,000            
Series A Notes | Tranche C                                  
Debt Instrument [Line Items]                                  
Aggregate principal amount of unsecured notes                     $ 14,000,000            
Series A 2027                                  
Debt Instrument [Line Items]                                  
Interest rate                     7.54%            
Series A 2028                                  
Debt Instrument [Line Items]                                  
Interest rate                     7.60%            
Series A 2029                                  
Debt Instrument [Line Items]                                  
Interest rate                     7.66%            
2025 Notes                                  
Debt Instrument [Line Items]                                  
Unamortized deferred financing costs, net               100,000 2,000,000                
Unamortized deferred finance costs               100,000 2,000,000                
Aggregate principal amount redeemed                       $ 30,000,000          
Aggregate principal amount of unsecured notes                       $ 182,500,000 $ 7,500,000 $ 50,000,000      
Outstanding aggregate principal amount               $ 152,500,000                  
Debt instrument, maturity date             Jan. 16, 2025                    
Debt instrument, redemption, description               The 2025 Notes are redeemable, in whole or in part, at any time, or from time to time, at the Company’s option, on or after January 16, 2023 at a redemption price equal to 100% of the outstanding principal amount thereof, plus accrued and unpaid interest to, but excluding, the date of redemption.                  
Debt instrument, redemption price, percentage of principal amount redeemed             100.00%                    
Interest rate             7.00%                    
Debt instrument, interest rate terms               The 2025 Notes bear interest at a fixed rate of 7.00% per year payable quarterly on March 15, June 15, September 15, and December 15 of each year, commencing on March 15, 2020.                  
Financing costs capitalized and deferred               $ 7,800,000                  
2025 Notes | Unsecured Notes                                  
Debt Instrument [Line Items]                                  
Aggregate principal amount of unsecured notes             $ 105,000,000 125,000,000                 $ 20,000,000
August 2026 Notes                                  
Debt Instrument [Line Items]                                  
Unamortized deferred financing costs, net               1,000,000 1,500,000                
Unamortized deferred finance costs               $ 1,000,000 $ 1,500,000                
Debt instrument, maturity date         Aug. 24, 2026                        
Debt instrument, redemption, description               The August 2026 Notes are redeemable, in whole or in part, at any time, or from time to time, at the Company’s option, at a redemption price equal to the greater of (1) 100% of the principal amount of the August 2026 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the August 2026 Notes to be redeemed, discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable treasury rate plus 50 basis points, plus, in each case, accrued and unpaid interest to the redemption date; provided, however, that if the Company redeems any August 2026 Notes on or after July 24, 2026, the redemption price for the August 2026 Notes will be equal to 100% of the principal amount of the August 2026 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the date of redemption. In addition, if a change of control repurchase event (as defined in the August 2026 Notes Indenture) occurs prior to the maturity date of the August 2026 Notes or the Company’s redemption of all outstanding August 2026 Notes, the Company will be required, subject to certain conditions, to make an offer to the holders thereof to repurchase for cash some or all of the August 2026 Notes at a repurchase price equal to 100% of the principal amount of the August 2026 Notes to be repurchased, plus accrued and unpaid interest, if any, to, but excluding, the date of repurchase.                  
Debt instrument, redemption price, percentage of principal amount redeemed         100.00%                        
Interest rate         4.375%     4.375% 4.375%                
Debt instrument, interest rate terms               The August 2026 Notes bear interest at a fixed rate of 4.375% per year payable semiannually on February 15 and August 15 of each year, commencing on February 15, 2022.                  
Financing costs capitalized and deferred               $ 2,900,000                  
August 2026 Notes | Unsecured Notes                                  
Debt Instrument [Line Items]                                  
Aggregate principal amount of unsecured notes         $ 125,000,000                        
December 2026 Notes                                  
Debt Instrument [Line Items]                                  
Unamortized deferred financing costs, net               $ 700,000 $ 1,100,000                
Unamortized deferred finance costs     $ 1,900,000                            
Debt instrument, maturity date     Dec. 15, 2026                            
Debt instrument, redemption, description               The December 2026 Notes are redeemable, in whole or in part, at any time, or from time to time, at the Company’s option, at a redemption price equal to the greater of (1) 100% of the principal amount of the December 2026 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the December 2026 Notes to be redeemed, discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable treasury rate plus 50 basis points, plus, in each case, accrued and unpaid interest to the redemption date; provided, however, that if the Company redeems any December 2026 Notes on or after November 15, 2026, the redemption price for the December 2026 Notes will be equal to 100% of the principal amount of the December 2026 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the date of redemption. In addition, if a change of control repurchase event (as defined in the December 2026 Notes Indenture) occurs prior to the maturity date of the December 2026 Notes or the Company’s redemption of all outstanding December 2026 Notes, the Company will be required, subject to certain conditions, to make an offer to the holders thereof to repurchase for cash some or all of the December 2026 Notes at a repurchase price equal to 100% of the principal amount of the December 2026 Notes to be repurchased, plus accrued and unpaid interest, if any, to, but excluding, the date of repurchase.                  
Debt instrument, redemption price, percentage of principal amount redeemed     100.00%                            
Interest rate     4.25%         4.25% 4.25%                
Debt instrument, interest rate terms               The December 2026 Notes bear interest at a fixed rate of 4.25% per year payable semiannually on June 15 and December 15 of each year, commencing on June 15, 2022.                  
December 2026 Notes | Unsecured Notes                                  
Debt Instrument [Line Items]                                  
Aggregate principal amount of unsecured notes     $ 75,000,000                            
6.00% Convertible Notes due 2025                                  
Debt Instrument [Line Items]                                  
Unamortized deferred finance costs               $ 356,000 $ 733,000                
Aggregate principal amount of unsecured notes               $ 50,000,000 50,000,000                
Debt instrument, maturity date           Dec. 11, 2025                      
Interest rate           6.00%                      
Debt instrument, interest rate terms               The Convertible Notes bear interest at a fixed rate of 6.00% per year, subject to additional interest upon certain events, payable semiannually in arrears on May 1 and November 1 of each year, beginning on May 1, 2021. If an investment grade rating is not maintained with respect to the Convertible Notes, additional interest of 0.75% per annum will accrue on the Convertible Notes until such time as the Convertible Notes have received an investment grade rating of “BBB-” (or its equivalent) or better. The rating remained at investment grade as of December 31, 2024.                  
Financing costs capitalized and deferred           $ 1,900,000                      
Additional rate of interest           0.75%                      
Debt instrument, conversion of principal amount           $ 1,000,000   $ 49,395,000 48,757,000                
Debt instrument, convertible, threshold consecutive trading days | TradingDay           30                      
Debt instrument, convertible, threshold percentage           120.00%                      
Percentage of repurchase price equal to principal amount of convertible notes to be repurchased           100.00%                      
Percentage of estimated at time of issuance that values of debt           99.10%                      
Percentage of embedded conversion feature of convertible notes           0.90%                      
6.00% Convertible Notes due 2025 | Capital in Excess of Par Value                                  
Debt Instrument [Line Items]                                  
Percentage of original issue discount           0.90%                      
Debt conversion, original issue discount of debt           $ 500,000                      
6.00% Convertible Notes due 2025 | Common Stock                                  
Debt Instrument [Line Items]                                  
Conversion notes conversion rate           66.6667   81.6439                  
Debt instrument, conversion of principal amount           $ 1,000,000   $ 1,000,000                  
Debt instrument, initial conversion price per share | $ / shares           $ 15   $ 12.25                  
6.00% Convertible Notes due 2025 | Private Convertible Note Offering                                  
Debt Instrument [Line Items]                                  
Aggregate principal amount of unsecured notes           $ 50,000,000                      
March 2029 Notes                                  
Debt Instrument [Line Items]                                  
Unamortized deferred financing costs, net               $ 2,900,000 0                
Unamortized deferred finance costs   $ 2,900,000             0                
Debt instrument, maturity date   Mar. 30, 2029                              
Debt instrument, redemption, description               The March 2029 Notes are redeemable, in whole or in part, at any time, or from time to time, at the Company's option on or after March 30, 2026 upon not less than 30 days’ nor more than 60 days’ written notice prior to the date fixed for redemption thereof, at a redemption price equal to 100% of the outstanding principal amount of the March 2029 Notes, plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to, but excluding, the date fixed for redemption. In addition, if a change of control repurchase event (as defined in the March 2029 Notes Indenture) occurs prior to the maturity date of the March 2029 Notes, unless the Company has exercised its right to redeem the March 2029 Notes in full, holders will have the right, at their option, to require the Company to repurchase for cash some or all of the March 2029 Notes at a repurchase price equal to 100% of the principal amount of the March 2029 Notes being repurchased, plus accrued and unpaid interest, if any, to, but not including, the repurchase date.                  
Debt instrument, redemption price, percentage of principal amount redeemed   100.00%                              
Interest rate   7.875%           7.875%                  
Debt instrument, interest rate terms               The March 2029 Notes bear interest at a fixed rate of 7.875% per year payable quarterly on March 30, June 30, September 30 and December 30 of each year, commencing on June 30, 2024.                  
Financing costs capitalized and deferred   $ 3,400,000                              
March 2029 Notes | Unsecured Notes                                  
Debt Instrument [Line Items]                                  
Aggregate principal amount of unsecured notes   115,000,000                              
March 2029 Notes | Unsecured Notes | Underwriters                                  
Debt Instrument [Line Items]                                  
Aggregate principal amount of unsecured notes   $ 15,000,000                              
September 2029 Notes                                  
Debt Instrument [Line Items]                                  
Unamortized deferred financing costs, net               $ 3,400,000 0                
Unamortized deferred finance costs $ 3,400,000               0                
Debt instrument, maturity date Jul. 19, 2024                                
Debt instrument, redemption, description The September 2029 Notes mature on September 30, 2029, unless repurchased or redeemed in accordance with their terms prior to such date. The September 2029 Notes are redeemable, in whole or in part, at any time, or from time to time, at the Company's option on or after September 30, 2026 upon not less than 30 days’ nor more than 60 days’ written notice prior to the date fixed for redemption thereof, at a redemption price equal to 100% of the outstanding principal amount of the September 2029 Notes, plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to, but excluding, the date fixed for redemption.                                
Debt instrument, redemption price, percentage of principal amount redeemed 100.00%                                
Interest rate 7.875%             7.875%                  
Debt instrument, interest rate terms The September 2029 Notes bear interest at a fixed rate of 7.875% per year payable quarterly on March 30, June 30, September 30 and December 30 of each year, commencing on September 30, 2024.                                
Financing costs capitalized and deferred $ 3,800,000                                
September 2029 Notes | Unsecured Notes                                  
Debt Instrument [Line Items]                                  
Aggregate principal amount of unsecured notes 115,000,000                                
September 2029 Notes | Unsecured Notes | Underwriters                                  
Debt Instrument [Line Items]                                  
Aggregate principal amount of unsecured notes $ 15,000,000                                
KeyBank Credit Facility                                  
Debt Instrument [Line Items]                                  
Credit facility       $ 600,000,000       $ 113,000,000 213,000,000                
Maximum borrowing capacity       $ 690,000,000                          
Variable advance rate on eligible first lien loans       62.00%                          
Variable advance rate on eligible second lien loans       47.00%                          
Line of credit facility revolving period       3 years                          
Line of credit facility amortization period       2 years                          
Line of credit facility expiration date       Jul. 27, 2029                          
Borrowings under Credit Facilities               829,400,000                  
Repayments of lines of credit               929,400,000                  
Unamortized deferred financing costs, net               9,000,000                  
Unamortized deferred finance costs               $ 6,600,000 $ 2,100,000                
Minimum | SOFR                                  
Debt Instrument [Line Items]                                  
Variable interest rate       2.85%                          
Maximum | SOFR                                  
Debt Instrument [Line Items]                                  
Variable interest rate       3.25%