XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.1
Net Income (Loss) Per Share
3 Months Ended
Mar. 31, 2021
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share

9. Net Income (Loss) Per Share

We compute net income (loss) per share of common stock using the two-class method required for participating securities. We consider Series B Preferred Stocks and warrants to be participating securities because holders of such shares have dividend rights in the event of our declaration of a dividend for common shares. Undistributed earnings allocated to participating securities are subtracted from net income (loss) in determining net income attributable to common stockholders.

Basic net income (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of shares of our common stock outstanding.

For the calculation of diluted net income (loss) per share, net income (loss) attributable to common stockholders for basic net income (loss) per share is adjusted by the effect of dilutive securities, including awards under our equity compensation plans and change in fair value of warrant liability. Diluted net income (loss) per share attributable to common stockholders is computed by dividing the resulting net income (loss) attributable to common stockholders by the weighted-average number of fully diluted common shares outstanding.

The numerators and denominators of the basic and diluted net income (loss) per share computations for our common stock are calculated as follows (in thousands, except per share amounts):

 

 

Three Months Ended

 

 

March 31,

 

 

2021

 

 

2020

 

Numerator

 

 

 

 

 

 

 

Net income (loss)

$

891

 

 

$

(12,595

)

Less: undistributed earnings allocated to participating securities

 

(70

)

 

 

-

 

Net income (loss) attributable to common stockholders, basic

$

821

 

 

$

(12,595

)

Less: Removal of change in fair value of warrant liability

 

-

 

 

 

(8,610

)

Net income (loss) attributable to common stockholders, diluted

$

821

 

 

$

(21,205

)

Denominator

 

 

 

 

 

 

 

Weighted average common stock outstanding, basic

 

112,035

 

 

 

85,477

 

Effect of dilutive shares:

 

 

 

 

 

 

 

Stock-based compensation plans

 

1,434

 

 

 

-

 

Effect of dilutive warrants

 

-

 

 

 

171

 

Weighted average common stock outstanding, diluted

 

113,469

 

 

 

85,648

 

 

The following were excluded from the calculation of diluted net income (loss) per share as the effect of their inclusion would have been anti-dilutive.

 

 

March 31,

 

 

2021

 

 

2020

 

Outstanding securities not included in diluted net income (loss) per share

   calculation (in thousands):

 

 

 

 

 

 

 

Stock options and stock awards

 

7,915

 

 

 

11,443

 

Series B Convertible Preferred Stock (as converted to common

   stock)

 

4,140

 

 

 

4,840

 

Warrants (as exercisable into common stock)

 

5,091

 

 

 

-

 

Total

 

17,146

 

 

 

16,283