XML 33 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Net Income (Loss) Per Share
6 Months Ended
Jun. 30, 2021
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share

10. Net Income (Loss) Per Share

We compute net income (loss) per share of common stock using the two-class method required for participating securities. We consider Series B Preferred Stocks and warrants to be participating securities because holders of such shares have dividend rights in the event of our declaration of a dividend for common shares. Undistributed earnings allocated to participating securities are subtracted from net income (loss) in determining net income attributable to common stockholders.

Basic net income (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of shares of our common stock outstanding.

For the calculation of diluted net income (loss) per share, net income (loss) attributable to common stockholders for basic net income (loss) per share is adjusted by the effect of dilutive securities, including awards under our equity compensation plans and change in fair value of warrant liability. Diluted net income (loss) per share attributable to common stockholders is computed by dividing the resulting net income (loss) attributable to common stockholders by the weighted-average number of fully diluted common shares outstanding.

The numerators and denominators of the basic and diluted net income (loss) per share computations for our common stock are calculated as follows (in thousands, except per share amounts):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

4,473

 

 

$

(51,579

)

 

$

5,364

 

 

$

(64,174

)

Less: undistributed earnings allocated to participating securities

 

(333

)

 

 

-

 

 

 

(410

)

 

 

-

 

Net income (loss) attributable to common stockholders, basic

$

4,140

 

 

$

(51,579

)

 

$

4,954

 

 

$

(64,174

)

Less: Removal of change in fair value of warrant liability

 

(2,097

)

 

 

-

 

 

 

-

 

 

 

-

 

Net income (loss) attributable to common stockholders, diluted

$

2,043

 

 

$

(51,579

)

 

$

4,954

 

 

$

(64,174

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common stock outstanding, basic

 

114,629

 

 

 

97,339

 

 

 

113,339

 

 

 

91,408

 

Effect of dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation plans

 

1,630

 

 

 

-

 

 

 

1,639

 

 

 

-

 

Effect of dilutive warrants

 

2,571

 

 

 

-

 

 

 

-

 

 

 

-

 

Weighted average common stock outstanding, diluted

 

118,830

 

 

 

97,339

 

 

 

114,978

 

 

 

91,408

 

 

The following were excluded from the calculation of diluted net income (loss) per share as the effect of their inclusion would have been anti-dilutive.

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Outstanding securities not included in diluted net income (loss) per share

   calculation (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and stock awards

 

6,991

 

 

 

11,276

 

 

 

8,476

 

 

 

11,276

 

Series B Convertible Preferred Stock (as converted to common

   stock)

 

4,140

 

 

 

4,140

 

 

 

4,140

 

 

 

4,140

 

Warrants (as exercisable into common stock)

 

-

 

 

 

5,841

 

 

 

2,474

 

 

 

5,841

 

Convertible Notes (as converted to common stock)

 

11,363

 

 

 

-

 

 

 

5,713

 

 

 

-

 

Total

 

22,494

 

 

 

21,257

 

 

 

20,803

 

 

 

21,257