XML 30 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Net (Loss) Income Per Share
9 Months Ended
Sep. 30, 2021
Earnings Per Share [Abstract]  
Net (Loss) Income Per Share

10. Net (Loss) Income Per Share

We compute net (loss) income per share of common stock using the two-class method required for participating securities. We consider Series B Preferred Stocks and warrants to be participating securities because holders of such shares have dividend rights in the event of our declaration of a dividend for common shares. Undistributed earnings allocated to participating securities are subtracted from net (loss) income in determining net (loss) income attributable to common stockholders.

Basic net (loss) income per share is computed by dividing net (loss) income attributable to common stockholders by the weighted-average number of shares of our common stock outstanding.

For the calculation of diluted net (loss) income per share, net (loss) income attributable to common stockholders for basic net (loss) income per share is adjusted by the effect of dilutive securities, including awards under our equity compensation plans and change in fair value of warrant liability. Diluted net (loss) income per share attributable to common stockholders is computed by dividing the resulting net (loss) income attributable to common stockholders by the weighted-average number of fully diluted common shares outstanding.

The numerators and denominators of the basic and diluted net (loss) income per share computations for our common stock are calculated as follows (in thousands, except per share amounts):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

$

(28,430

)

 

$

4,401

 

 

$

(23,066

)

 

$

(59,773

)

Less: undistributed earnings allocated to participating securities

 

-

 

 

 

(367

)

 

 

-

 

 

 

-

 

Net (loss) income attributable to common stockholders, basic

$

(28,430

)

 

$

4,034

 

 

$

(23,066

)

 

$

(59,773

)

Less: Removal of change in fair value of warrant liability

 

-

 

 

 

(21,245

)

 

 

-

 

 

 

(4,200

)

Net loss attributable to common stockholders, diluted

$

(28,430

)

 

$

(17,211

)

 

$

(23,066

)

 

$

(63,973

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

Weighted average common stock outstanding, basic

 

116,903

 

 

 

109,816

 

 

 

114,540

 

 

 

97,589

 

Effect of dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive warrants

 

-

 

 

 

2,157

 

 

 

-

 

 

 

988

 

Weighted average common stock outstanding, diluted

 

116,903

 

 

 

111,973

 

 

 

114,540

 

 

 

98,577

 

 

The following were excluded from the calculation of diluted net (loss) income per share as the effect of their inclusion would have been anti-dilutive (in thousands).

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Outstanding securities not included in diluted net (loss) income per share
   calculation:

 

 

 

 

 

 

 

 

 

 

 

Stock options and stock awards

 

5,924

 

 

 

10,984

 

 

 

6,274

 

 

 

10,984

 

Series B Convertible Preferred Stock (as converted to common
   stock)

 

-

 

 

 

4,140

 

 

 

-

 

 

 

4,140

 

Warrants (as exercisable into common stock)

 

4,895

 

 

 

-

 

 

 

4,895

 

 

 

-

 

Convertible Notes (as converted to common stock)

 

21,543

 

 

 

-

 

 

 

21,543

 

 

 

-

 

Total

 

32,362

 

 

 

15,124

 

 

 

32,712

 

 

 

15,124