XML 41 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Net (Loss) Income Per Share (Tables)
9 Months Ended
Sep. 30, 2021
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net (Loss) Income Per Share

The numerators and denominators of the basic and diluted net (loss) income per share computations for our common stock are calculated as follows (in thousands, except per share amounts):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

$

(28,430

)

 

$

4,401

 

 

$

(23,066

)

 

$

(59,773

)

Less: undistributed earnings allocated to participating securities

 

-

 

 

 

(367

)

 

 

-

 

 

 

-

 

Net (loss) income attributable to common stockholders, basic

$

(28,430

)

 

$

4,034

 

 

$

(23,066

)

 

$

(59,773

)

Less: Removal of change in fair value of warrant liability

 

-

 

 

 

(21,245

)

 

 

-

 

 

 

(4,200

)

Net loss attributable to common stockholders, diluted

$

(28,430

)

 

$

(17,211

)

 

$

(23,066

)

 

$

(63,973

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

Weighted average common stock outstanding, basic

 

116,903

 

 

 

109,816

 

 

 

114,540

 

 

 

97,589

 

Effect of dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive warrants

 

-

 

 

 

2,157

 

 

 

-

 

 

 

988

 

Weighted average common stock outstanding, diluted

 

116,903

 

 

 

111,973

 

 

 

114,540

 

 

 

98,577

 

Outstanding Stock Options and Stock Awards Excluded from Calculation of Net Loss Per Share

The following were excluded from the calculation of diluted net (loss) income per share as the effect of their inclusion would have been anti-dilutive (in thousands).

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Outstanding securities not included in diluted net (loss) income per share
   calculation:

 

 

 

 

 

 

 

 

 

 

 

Stock options and stock awards

 

5,924

 

 

 

10,984

 

 

 

6,274

 

 

 

10,984

 

Series B Convertible Preferred Stock (as converted to common
   stock)

 

-

 

 

 

4,140

 

 

 

-

 

 

 

4,140

 

Warrants (as exercisable into common stock)

 

4,895

 

 

 

-

 

 

 

4,895

 

 

 

-

 

Convertible Notes (as converted to common stock)

 

21,543

 

 

 

-

 

 

 

21,543

 

 

 

-

 

Total

 

32,362

 

 

 

15,124

 

 

 

32,712

 

 

 

15,124