XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.2
Net Income Per Share
6 Months Ended
Jun. 30, 2022
Earnings Per Share [Abstract]  
Net Income Per Share

9. Net Income Per Share

We compute net income per share of common stock using the two-class method required for participating securities. We consider warrants to be participating securities because holders of such shares have dividend rights in the event of our declaration of a dividend for common shares. Undistributed earnings allocated to participating securities are subtracted from net income in determining net income attributable to common stockholders.

Basic net income per share is computed by dividing net income attributable to common stockholders by the weighted-average number of shares of our common stock outstanding.

For the calculation of diluted net income per share, net income attributable to common stockholders for basic net income per share is adjusted by the effect of dilutive securities, including awards under our equity compensation plans and change in fair value of warrant liability. Diluted net income per share attributable to common stockholders is computed by dividing the resulting net income attributable to common stockholders by the weighted-average number of fully diluted common shares outstanding.

The numerators and denominators of the basic and diluted net income per share computations for our common stock are calculated as follows (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

Net income

$

128,755

 

 

$

4,473

 

 

$

161,614

 

 

$

5,364

 

Less: undistributed earnings allocated to participating securities

 

-

 

 

 

(333

)

 

 

(316

)

 

 

(410

)

Net income attributable to common stockholders, basic

 

128,755

 

 

 

4,140

 

 

 

161,298

 

 

 

4,954

 

Add: undistributed earnings allocated to participating securities

 

-

 

 

 

-

 

 

 

316

 

 

 

-

 

Less: removal of change in fair value of warrant liability

 

-

 

 

 

(2,097

)

 

 

(1,801

)

 

 

-

 

Add: interest expense on convertible notes

 

1,260

 

 

 

-

 

 

 

2,519

 

 

 

-

 

Net income attributable to common stockholders, diluted

$

130,015

 

 

$

2,043

 

 

$

162,332

 

 

$

4,954

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

Weighted average common stock outstanding, basic

 

126,347

 

 

 

114,629

 

 

 

125,456

 

 

 

113,339

 

Effect of dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation plans

 

2,015

 

 

 

1,630

 

 

 

2,659

 

 

 

1,639

 

Dilutive warrants

 

-

 

 

 

2,571

 

 

 

163

 

 

 

-

 

Convertible Notes (as converted to common stock)

 

21,543

 

 

 

-

 

 

 

21,543

 

 

 

-

 

Weighted average common stock outstanding, diluted

 

149,905

 

 

 

118,830

 

 

 

149,821

 

 

 

114,978

 

 

The following were excluded from the calculation of diluted net income per share as the effect of their inclusion would have been anti-dilutive (in thousands).

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Outstanding securities not included in diluted net income (loss) per share
   calculation:

 

 

 

 

 

 

 

 

 

 

 

Stock options and stock awards

 

9,647

 

 

 

6,991

 

 

 

9,067

 

 

 

8,476

 

Series B Convertible Preferred Stock (as converted to common
   stock)

 

-

 

 

 

4,140

 

 

 

-

 

 

 

4,140

 

Warrants (as exercisable into common stock)

 

-

 

 

 

-

 

 

 

-

 

 

 

2,474

 

Convertible Notes (as converted to common stock)

 

-

 

 

 

11,363

 

 

 

-

 

 

 

5,713

 

Total

 

9,647

 

 

 

22,494

 

 

 

9,067

 

 

 

20,803