XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Net Income Per Share (Tables)
6 Months Ended
Jun. 30, 2022
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Income Per Share

The numerators and denominators of the basic and diluted net income per share computations for our common stock are calculated as follows (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

Net income

$

128,755

 

 

$

4,473

 

 

$

161,614

 

 

$

5,364

 

Less: undistributed earnings allocated to participating securities

 

-

 

 

 

(333

)

 

 

(316

)

 

 

(410

)

Net income attributable to common stockholders, basic

 

128,755

 

 

 

4,140

 

 

 

161,298

 

 

 

4,954

 

Add: undistributed earnings allocated to participating securities

 

-

 

 

 

-

 

 

 

316

 

 

 

-

 

Less: removal of change in fair value of warrant liability

 

-

 

 

 

(2,097

)

 

 

(1,801

)

 

 

-

 

Add: interest expense on convertible notes

 

1,260

 

 

 

-

 

 

 

2,519

 

 

 

-

 

Net income attributable to common stockholders, diluted

$

130,015

 

 

$

2,043

 

 

$

162,332

 

 

$

4,954

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

Weighted average common stock outstanding, basic

 

126,347

 

 

 

114,629

 

 

 

125,456

 

 

 

113,339

 

Effect of dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation plans

 

2,015

 

 

 

1,630

 

 

 

2,659

 

 

 

1,639

 

Dilutive warrants

 

-

 

 

 

2,571

 

 

 

163

 

 

 

-

 

Convertible Notes (as converted to common stock)

 

21,543

 

 

 

-

 

 

 

21,543

 

 

 

-

 

Weighted average common stock outstanding, diluted

 

149,905

 

 

 

118,830

 

 

 

149,821

 

 

 

114,978

 

Outstanding Stock Options and Stock Awards Excluded from Calculation of Net Loss Per Share

The following were excluded from the calculation of diluted net income per share as the effect of their inclusion would have been anti-dilutive (in thousands).

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Outstanding securities not included in diluted net income (loss) per share
   calculation:

 

 

 

 

 

 

 

 

 

 

 

Stock options and stock awards

 

9,647

 

 

 

6,991

 

 

 

9,067

 

 

 

8,476

 

Series B Convertible Preferred Stock (as converted to common
   stock)

 

-

 

 

 

4,140

 

 

 

-

 

 

 

4,140

 

Warrants (as exercisable into common stock)

 

-

 

 

 

-

 

 

 

-

 

 

 

2,474

 

Convertible Notes (as converted to common stock)

 

-

 

 

 

11,363

 

 

 

-

 

 

 

5,713

 

Total

 

9,647

 

 

 

22,494

 

 

 

9,067

 

 

 

20,803