XML 30 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Net Income Per Share
9 Months Ended
Sep. 30, 2022
Earnings Per Share [Abstract]  
Net Income Per Share

9. Net Income Per Share

We compute net income per share of common stock using the two-class method required for participating securities. We consider warrants to be participating securities because holders of such shares have dividend rights in the event of our declaration of a dividend for common shares. Undistributed earnings allocated to participating securities are subtracted from net income in determining net income attributable to common stockholders.

Basic net income per share is computed by dividing net income attributable to common stockholders by the weighted-average number of shares of our common stock outstanding.

For the calculation of diluted net income per share, net income attributable to common stockholders for basic net income per share is adjusted by the effect of dilutive securities, including awards under our equity compensation plans and change in fair value of

warrant liability. Diluted net income per share attributable to common stockholders is computed by dividing the resulting net income attributable to common stockholders by the weighted-average number of fully diluted common shares outstanding.

The numerators and denominators of the basic and diluted net income per share computations for our common stock are calculated as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

63,809

 

 

$

(28,430

)

 

$

225,423

 

 

$

(23,066

)

Less: undistributed earnings allocated to participating securities

 

-

 

 

 

-

 

 

 

(291

)

 

 

-

 

Net income (loss) attributable to common stockholders, basic

 

63,809

 

 

 

(28,430

)

 

 

225,132

 

 

 

(23,066

)

Add: undistributed earnings allocated to participating securities

 

-

 

 

 

-

 

 

 

291

 

 

 

-

 

Less: removal of change in fair value of warrant liability

 

-

 

 

 

-

 

 

 

(1,801

)

 

 

-

 

Add: interest expense on convertible notes

 

1,262

 

 

 

-

 

 

 

3,780

 

 

 

-

 

Net income (loss) attributable to common stockholders, diluted

$

65,071

 

 

$

(28,430

)

 

$

227,402

 

 

$

(23,066

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

Weighted average common stock outstanding, basic

 

127,062

 

 

 

116,903

 

 

 

125,997

 

 

 

114,540

 

Effect of dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation plans

 

2,933

 

 

 

-

 

 

 

2,784

 

 

 

-

 

Dilutive warrants

 

-

 

 

 

-

 

 

 

109

 

 

 

-

 

Convertible Notes (as converted to common stock)

 

21,543

 

 

 

-

 

 

 

21,543

 

 

 

-

 

Weighted average common stock outstanding, diluted

 

151,538

 

 

 

116,903

 

 

 

150,433

 

 

 

114,540

 

 

The following were excluded from the calculation of diluted net income per share as the effect of their inclusion would have been anti-dilutive (in thousands).

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Outstanding securities not included in diluted net income (loss) per share calculation:

 

 

 

 

 

 

 

 

 

 

 

Stock options and stock awards

 

5,214

 

 

 

5,924

 

 

 

7,417

 

 

 

6,274

 

Warrants (as exercisable into common stock)

 

-

 

 

 

4,895

 

 

 

-

 

 

 

4,895

 

Convertible Notes (as converted to common stock)

 

-

 

 

 

21,543

 

 

 

-

 

 

 

21,543

 

Total

 

5,214

 

 

 

32,362

 

 

 

7,417

 

 

 

32,712