XML 40 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Revenue Recognition (Tables)
9 Months Ended
Sep. 30, 2022
Summary of Disaggregation of Revenues

The following table disaggregates our product revenue, net by product and geographic region and disaggregates our other revenues by geographic region (in thousands):

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

U.S.

 

 

Non U.S.

 

 

Total

 

 

U.S.

 

 

Non U.S.

 

 

Total

 

Product revenue, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HEPLISAV-B

 

$

37,508

 

 

$

-

 

 

$

37,508

 

 

$

22,707

 

 

$

-

 

 

$

22,707

 

CpG 1018 adjuvant

 

 

-

 

 

 

126,307

 

 

 

126,307

 

 

 

-

 

 

 

84,289

 

 

 

84,289

 

Total product revenue, net

 

 

37,508

 

 

 

126,307

 

 

 

163,815

 

 

 

22,707

 

 

 

84,289

 

 

 

106,996

 

Other revenue

 

 

3,877

 

 

 

43

 

 

 

3,920

 

 

 

1,200

 

 

 

74

 

 

 

1,274

 

Total revenues

 

$

41,385

 

 

$

126,350

 

 

$

167,735

 

 

$

23,907

 

 

$

84,363

 

 

$

108,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

U.S.

 

 

Non U.S.

 

 

Total

 

 

U.S.

 

 

Non U.S.

 

 

Total

 

Product revenue, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HEPLISAV-B

 

$

90,057

 

 

$

941

 

 

$

90,998

 

 

$

44,698

 

 

$

-

 

 

$

44,698

 

CpG 1018 adjuvant

 

 

-

 

 

 

440,464

 

 

 

440,464

 

 

 

-

 

 

 

197,860

 

 

 

197,860

 

Total product revenue, net

 

 

90,057

 

 

 

441,405

 

 

 

531,462

 

 

 

44,698

 

 

 

197,860

 

 

 

242,558

 

Other revenue

 

 

6,566

 

 

 

163

 

 

 

6,729

 

 

 

1,460

 

 

 

354

 

 

 

1,814

 

Total revenues

 

$

96,623

 

 

$

441,568

 

 

$

538,191

 

 

$

46,158

 

 

$

198,214

 

 

$

244,372

 

Summary of Deferred Revenue The following table summarizes balances and activities in our deferred revenue accounts for the nine months ended September 30, 2022 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at
Beginning
of Period

 

 

Additions (1)

 

 

Subtractions (2)

 

 

Revenue recognized in the current period included in deferred revenue balance at the beginning of the period

 

 

Balance
at End of
Period

 

Nine months ended September 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue

 

$

349,864

 

 

$

12,068

 

 

$

(12,068

)

 

$

(262,469

)

 

$

87,395

 

Long-term deferred revenue

 

$

5,385

 

 

$

6,582

 

 

$

(11,967

)

 

$

-

 

 

$

-

 

 

(1)
Additions are primarily payments received or invoices issued before we satisfy our performance obligations.
(2)
Subtractions are primarily revenues recognized in the period included in deferred revenue during the period and reclassification from long-term deferred revenue to accrued liabilities.
HEPLISAV-B  
Schedule of Revenues from Major Customers

The following table summarizes HEPLISAV-B product revenue from each of our three largest Customers (as a percentage of total HEPLISAV-B net product revenue):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Largest Customer

 

 

23

%

 

 

22

%

 

 

20

%

 

 

21

%

Second largest Customer

 

 

19

%

 

 

20

%

 

 

18

%

 

 

21

%

Third largest Customer

 

 

18

%

 

 

19

%

 

 

17

%

 

 

18

%

Summary of Product Revenue Allowance and Reserve Categories

The following table summarizes balances and activities in HEPLISAV-B product revenue allowance and reserve categories for the nine months ended September 30, 2022 (in thousands):

 

 

 

Balance at
Beginning
of Period

 

 

Provisions
related to
current
period sales

 

 

Credit or
payments
made during
the period

 

 

Balance
at End of
Period

 

Nine months ended September 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable reserves(1)

 

$

3,823

 

 

$

25,514

 

 

$

(22,160

)

 

$

7,177

 

Revenue reserve accruals(2)

 

$

8,253

 

 

$

17,634

 

 

$

(16,078

)

 

$

9,809

 

 

(1)
Reserves are for chargebacks, discounts and other fees.
(2)
Accruals are for returns, rebates and other fees.
CpG 1018 adjuvant  
Schedule of Revenues from Major Customers

The following table summarizes CpG 1018 adjuvant product revenue from each of our three largest collaboration partners (as a percentage of total CpG 1018 adjuvant net product revenue):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Largest collaboration partner

 

 

69

%

 

 

62

%

 

 

46

%

 

 

45

%

Second largest collaboration partner

 

 

22

%

 

 

30

%

 

 

33

%

 

 

29

%

Third largest collaboration partner

 

 

9

%

 

 

8

%

 

 

15

%

 

 

13

%

 

Summarizes balances and activities in our contract asset account The following table summarizes balances and activities in our contract asset account (in thousands):

 

 

 

Balance at
Beginning
of Period

 

 

Additions (1)

 

 

Subtractions (2)

 

 

Balance
at End of
Period

 

Nine months ended September 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

Contract asset

 

$

62,525

 

 

$

38,410

 

 

$

(28,181

)

 

$

72,754

 

(1) Additions are, primarily, revenues recognized for CpG 1018 adjuvant transferred to Clover that is reserved under the CEPI Agreement, as amended.

(2) Subtractions are reclassifications from contract asset to accounts receivables.