XML 41 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Net Income Per Share (Tables)
9 Months Ended
Sep. 30, 2022
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Income Per Share

The numerators and denominators of the basic and diluted net income per share computations for our common stock are calculated as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

63,809

 

 

$

(28,430

)

 

$

225,423

 

 

$

(23,066

)

Less: undistributed earnings allocated to participating securities

 

-

 

 

 

-

 

 

 

(291

)

 

 

-

 

Net income (loss) attributable to common stockholders, basic

 

63,809

 

 

 

(28,430

)

 

 

225,132

 

 

 

(23,066

)

Add: undistributed earnings allocated to participating securities

 

-

 

 

 

-

 

 

 

291

 

 

 

-

 

Less: removal of change in fair value of warrant liability

 

-

 

 

 

-

 

 

 

(1,801

)

 

 

-

 

Add: interest expense on convertible notes

 

1,262

 

 

 

-

 

 

 

3,780

 

 

 

-

 

Net income (loss) attributable to common stockholders, diluted

$

65,071

 

 

$

(28,430

)

 

$

227,402

 

 

$

(23,066

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

Weighted average common stock outstanding, basic

 

127,062

 

 

 

116,903

 

 

 

125,997

 

 

 

114,540

 

Effect of dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation plans

 

2,933

 

 

 

-

 

 

 

2,784

 

 

 

-

 

Dilutive warrants

 

-

 

 

 

-

 

 

 

109

 

 

 

-

 

Convertible Notes (as converted to common stock)

 

21,543

 

 

 

-

 

 

 

21,543

 

 

 

-

 

Weighted average common stock outstanding, diluted

 

151,538

 

 

 

116,903

 

 

 

150,433

 

 

 

114,540

 

Outstanding Stock Options and Stock Awards Excluded from Calculation of Net Loss Per Share

The following were excluded from the calculation of diluted net income per share as the effect of their inclusion would have been anti-dilutive (in thousands).

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Outstanding securities not included in diluted net income (loss) per share calculation:

 

 

 

 

 

 

 

 

 

 

 

Stock options and stock awards

 

5,214

 

 

 

5,924

 

 

 

7,417

 

 

 

6,274

 

Warrants (as exercisable into common stock)

 

-

 

 

 

4,895

 

 

 

-

 

 

 

4,895

 

Convertible Notes (as converted to common stock)

 

-

 

 

 

21,543

 

 

 

-

 

 

 

21,543

 

Total

 

5,214

 

 

 

32,362

 

 

 

7,417

 

 

 

32,712