XML 27 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Net Income Per Share
3 Months Ended
Mar. 31, 2023
Earnings Per Share [Abstract]  
Net Income Per Share

9. Net (Loss) Income Per Share

Basic net (loss) income per share is computed by dividing net (loss) income attributable to common stockholders by the weighted-average number of shares of our common stock outstanding.

For the calculation of diluted net income per share, net income attributable to common stockholders for basic net income per share is adjusted by the effect of dilutive securities, including awards under our equity compensation plans and change in fair value of warrant liability. Diluted net income per share attributable to common stockholders is computed by dividing the resulting net income attributable to common stockholders by the weighted-average number of fully diluted common shares outstanding.

The numerators and denominators of the basic net (loss) income and diluted net income per share computations for our common stock are calculated as follows (in thousands):

 

 

Three Months Ended

 

 

March 31,

 

 

2023

 

 

2022

 

 

Numerator

 

 

 

 

 

 

Net (loss) income

$

(24,332

)

 

$

32,859

 

 

Less: undistributed earnings allocated to participating securities

 

-

 

 

 

(131

)

 

Net (loss) income attributable to common stockholders, basic

 

(24,332

)

 

 

32,728

 

 

Add: undistributed earnings allocated to participating securities

 

-

 

 

 

131

 

 

Less: removal of change in fair value of warrant liability

 

-

 

 

 

(1,801

)

 

Add: interest expense on convertible notes

 

-

 

 

 

1,259

 

 

Net (loss) income attributable to common stockholders, diluted

$

(24,332

)

 

$

32,317

 

 

Denominator

 

 

 

 

 

 

Weighted average common stock outstanding, basic

 

127,921

 

 

 

124,555

 

 

Effect of dilutive shares:

 

 

 

 

 

 

Stock-based compensation plans

 

-

 

 

 

3,001

 

 

Dilutive warrants

 

-

 

 

 

326

 

 

Convertible Notes (as converted to common stock)

 

-

 

 

 

21,543

 

 

Weighted average common stock outstanding, diluted

 

127,921

 

 

 

149,425

 

 

 

The following were excluded from the calculation of diluted net (loss) income per share as the effect of their inclusion would have been anti-dilutive (in thousands).

 

Three months ended March 31,

 

 

2023

 

 

2022

 

 

Outstanding securities not included in diluted net (loss) income per share calculation:

 

 

 

 

 

 

Stock options and stock awards

 

15,622

 

 

 

8,415

 

 

Convertible Notes (as converted to common stock)

 

21,543

 

 

 

-

 

 

Total

 

37,165

 

 

 

8,415