XML 37 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Revenue Recognition (Tables)
6 Months Ended
Jun. 30, 2024
Summary of Disaggregation of Revenues

The following table disaggregates our product revenue, net by product and geographic region and disaggregates our other revenues by geographic region (in thousands):

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

June 30, 2024

 

 

June 30, 2023

 

 

U.S.

 

 

Non U.S.

 

 

Total

 

 

U.S.

 

 

Non U.S.

 

 

Total

 

Product revenue, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HEPLISAV-B

 

$

68,988

 

 

$

1,200

 

 

$

70,188

 

 

$

56,440

 

 

$

-

 

 

$

56,440

 

Total product revenue, net

 

 

68,988

 

 

 

1,200

 

 

 

70,188

 

 

 

56,440

 

 

 

-

 

 

 

56,440

 

Other revenue

 

 

3,598

 

 

 

9

 

 

 

3,607

 

 

 

3,809

 

 

 

-

 

 

 

3,809

 

Total revenues

 

$

72,586

 

 

$

1,209

 

 

$

73,795

 

 

$

60,249

 

 

$

-

 

 

$

60,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

Six Months Ended

 

 

June 30, 2024

 

 

June 30, 2023

 

 

U.S.

 

 

Non U.S.

 

 

Total

 

 

U.S.

 

 

Non U.S.

 

 

Total

 

Product revenue, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HEPLISAV-B

 

$

115,685

 

 

$

2,347

 

 

$

118,032

 

 

$

99,891

 

 

$

-

 

 

$

99,891

 

Total product revenue, net

 

 

115,685

 

 

 

2,347

 

 

 

118,032

 

 

 

99,891

 

 

 

-

 

 

 

99,891

 

Other revenue

 

 

6,400

 

 

 

152

 

 

 

6,552

 

 

 

7,283

 

 

 

-

 

 

 

7,283

 

Total revenues

 

$

122,085

 

 

$

2,499

 

 

$

124,584

 

 

$

107,174

 

 

$

-

 

 

$

107,174

 

HEPLISAV-B  
Schedule of Revenues from Major Customers

The following table summarizes HEPLISAV-B product revenue from each of our three largest customers (as a percentage of total HEPLISAV-B net product revenue):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Largest customer

 

 

28

%

 

 

24

%

 

 

28

%

 

 

24

%

Second largest customer

 

 

22

%

 

 

21

%

 

 

21

%

 

 

23

%

Third largest customer

 

 

18

%

 

 

18

%

 

 

18

%

 

 

17

%

Summary of Product Revenue Allowance and Reserve Categories

The following table summarizes balances and activities in HEPLISAV-B product revenue allowance and reserve categories for the six months ended June 30, 2024 (in thousands):

 

 

 

Balance at
Beginning
of Period

 

 

Provisions
related to
current
period sales

 

 

Credit or
payments
made during
the period

 

 

Adjustments related to prior periods

 

 

Balance
at End of
Period

 

Six months ended June 30, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable reserves (1)

 

$

7,011

 

 

$

34,615

 

 

$

(32,498

)

 

$

-

 

 

$

9,128

 

Revenue reserve accruals (2)

 

$

21,004

 

 

$

26,626

 

 

$

(18,022

)

 

$

(709

)

 

$

28,899

 

 

(1)
Reserves are for chargebacks, discounts and other fees.
(2)
Accruals are for returns, rebates and other fees.
CpG 1018 adjuvant  
Summarizes balances and activities in our contract asset account The following table summarizes balances and activities in our contract asset account (in thousands):

 

 

 

Balance at
Beginning
of Period

 

 

Additions

 

 

Subtractions

 

 

Balance
at End of
Period

 

 

Six months ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract asset, included in other current assets (1)

 

$

1,389

 

 

$

6,400

 

 

$

(5,396

)

 

$

2,393

 

 

Contract asset, included in other assets (long term) (2)

 

$

71,307

 

 

$

-

 

 

$

-

 

 

$

71,307

 

 

 

(1) The $2.4 million of contract asset is derived from our agreement with the DoD.

(2) The Clover contract asset was included in long term assets to reflect the timing of expected long term demand for CpG 1018 adjuvant for Clover Product. See Note 6 for further discussion.