XML 47 R21.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Net Income (Loss) Per Share | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
Net Income (Loss) Per Share | Net Income (Loss) Per Share Basic net income (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of shares of our common stock outstanding. For the calculation of diluted net income per share, net income attributable to common stockholders for basic net income per share is adjusted by the effect of dilutive securities, including awards under our equity compensation plans and change in fair value of warrant liability. Diluted net income per share attributable to common stockholders is computed by dividing the resulting net income attributable to common stockholders by the weighted-average number of fully diluted common shares outstanding. The numerators and denominators of the basic net income (loss) and diluted net income per share computations for our common stock are calculated as follows (in thousands):
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Numerator |  |  |  |  |
Net income (loss) | $ | 27,309 |  |  | $ | (6,389) |  |  | $ | 293,156 |
Less: undistributed earnings allocated to participating securities |  |  |  |  | (283) |
Net income (loss) allocable to common stockholders, basic | 27,309 |  |  | (6,389) |  |  | 292,873 |
Add: undistributed earnings allocated to Series B and warrants | - |  |  | - |  |  | 283 |
Less: undistributed earnings allocated to Series B and warrants | - |  |  | - |  |  | - |
Add: interest expense on convertible notes | - |  |  | - |  |  | 5,044 |
Less: removal of change in fair value of warrant liability | - |  |  | - |  |  | (1,801) |
Net income (loss) allocable to common stockholders, diluted | $ | 27,309 |  |  | $ | (6,389) |  |  | $ | 296,399 |
Denominator |  |  |  |  |
Weighted average shares used to compute net income (loss) allocable to common stockholders per share, basic | 130,047 |  | 128,733 |  | 126,398
Effect of dilutive shares: |  |  |  |  |
Stock-based compensation plans | 3,297 |  | - |  | 2,774
Convertible Notes (as converted to common stock) | - |  | - |  | 21,543
Effect of dilutive warrants | - |  | - |  | 82
Weighted average shares used to compute net income (loss) allocable to common stockholders per share, diluted | 133,344 |  | 128,733 |  | 150,797
Net income (loss) per share attributable to common stockholders |  |  |  |  |
Basic | $ | 0.21 |  |  | $ | (0.05) |  |  | $ | 2.32 |
Diluted | $ | 0.20 |  |  | $ | (0.05) |  |  | $ | 1.97 |
The following were excluded from the calculation of diluted net income (loss) per share as the effect of their inclusion would have been anti-dilutive (in thousands).
| December 31,
| 2024 |  | 2023 |  | 2022
Outstanding securities not included in diluted net income (loss) allocable to common stockholders per share calculation (in thousands): |  |  |  |  |
Stock options and stock awards | 8,082 |  | 15,158 |  | 7,165
Convertible Notes (as converted to common stock) | 21,543 |  | 21,543 |  | -

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration