XML 31 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jul. 31, 2012
Jul. 31, 2011
Jul. 31, 2012
Jul. 31, 2011
Operating segments        
Net sales $ 251,479 $ 229,975 $ 480,928 $ 426,846
Cost of goods sold 176,636 164,404 337,395 301,820
Gross profit 74,843 65,571 143,533 125,026
Selling, general and administrative 69,454 59,826 136,068 117,751
Depreciation and amortization 2,100 1,852 4,153 3,376
Operating profit (loss) 3,289 3,893 3,312 3,899
Wholesale Licensed [Member]
       
Operating segments        
Net sales 178,419 158,080 335,373 285,815
Cost of goods sold 131,712 117,775 248,375 212,547
Gross profit 46,707 40,305 86,998 73,268
Selling, general and administrative 42,405 34,467 81,918 67,155
Depreciation and amortization 502 405 1,003 572
Operating profit (loss) 3,800 5,433 4,077 5,541
Wholesale Non-Licensed [Member]
       
Operating segments        
Net sales 48,265 50,738 95,602 97,518
Cost of goods sold 35,918 38,215 71,601 73,119
Gross profit 12,347 12,523 24,001 24,399
Selling, general and administrative 9,579 9,394 19,676 18,706
Depreciation and amortization 994 1,007 1,977 1,949
Operating profit (loss) 1,774 2,122 2,348 3,744
Retail [Member]
       
Operating segments        
Net sales 32,914 28,281 69,050 60,841
Cost of goods sold 17,125 15,538 36,516 33,482
Gross profit 15,789 12,743 32,534 27,359
Selling, general and administrative 17,470 15,965 34,474 31,890
Depreciation and amortization 604 440 1,173 855
Operating profit (loss) (2,285) (3,662) (3,113) (5,386)
Elimination [Member]
       
Operating segments        
Net sales (8,119) (7,124) (19,097) (17,328)
Cost of goods sold (8,119) (7,124) (19,097) (17,328)
Gross profit            
Selling, general and administrative            
Depreciation and amortization            
Operating profit (loss)