XML 76 R62.htm IDEA: XBRL DOCUMENT v3.21.1
NOTES PAYABLE AND OTHER LIABILITIES - Long-term debt (Details) - USD ($)
$ in Thousands
Jan. 31, 2021
Aug. 06, 2020
Jan. 31, 2020
Debt Instrument [Line Items]      
Total $ 507,950   $ 396,794
Debt issuance costs 7,200   4,600
Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 537,126   427,860
Less: Net debt issuance costs (7,643)   (7,402)
Debt discount (17,131)   (22,991)
Current portion of long-term debt (4,402)   (673)
Secured notes      
Debt Instrument [Line Items]      
Debt issuance costs 8,500    
Secured notes | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 400,000    
Term Loan      
Debt Instrument [Line Items]      
Total   $ 300,000  
Term Loan | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal     300,000
LVMH Note      
Debt Instrument [Line Items]      
Debt discount (40,000)    
LVMH Note | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 125,000   125,000
Unsecured Loan | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 9,119   $ 2,860
Overdraft facilities | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal $ 3,007