XML 46 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Liabilities Related to the Sales of Future Royalties (Tables)
12 Months Ended
Dec. 31, 2024
Liability Related To Sale Of Potential Future Royalties [Abstract]  
Schedule of Liability Related to Potential Future Royalties

The following table shows the activity within the liability account of each arrangement (in thousands):

 

 

Year-Ended December 31, 2024

 

 

Period from inception to December 31, 2024

 

 

2012
Purchase
and Sale
Agreement

 

 

2020
Purchase
and Sale
Agreement

 

 

Total

 

 

2012
Purchase
and Sale
Agreement

 

 

2020
Purchase
and Sale
Agreement

 

 

Total

 

Liabilities related to the sales of future royalties—beginning balance

 

$

24,217

 

 

$

89,657

 

 

$

113,874

 

 

$

 

 

$

 

 

$

 

Royalty monetization proceeds

 

 

 

 

 

15,000

 

 

 

15,000

 

 

 

124,000

 

 

 

165,000

 

 

 

289,000

 

Non-cash royalty revenue

 

 

(26,881

)

 

 

(37,386

)

 

 

(64,267

)

 

 

(380,728

)

 

 

(155,705

)

 

 

(536,433

)

Non-cash interest expense

 

 

9,861

 

 

 

18,251

 

 

 

28,112

 

 

 

250,403

 

 

 

76,227

 

 

 

326,630

 

Payments to RPI

 

 

 

 

 

 

 

 

 

 

 

(10,000

)

 

 

 

 

 

(10,000

)

Loss on revaluation of liability related to the sale of future royalties

 

 

 

 

 

 

 

 

 

 

 

23,522

 

 

 

 

 

 

23,522

 

Liabilities related to the sales of future royalties – ending balance

 

 

7,197

 

 

 

85,522

 

 

 

92,719

 

 

 

7,197

 

 

 

85,522

 

 

 

92,719

 

Less: unamortized transaction costs

 

 

 

 

 

(943

)

 

 

(943

)

 

 

 

 

 

(943

)

 

 

(943

)

Liabilities related to the sales of future royalties, net

 

$

7,197

 

 

$

84,579

 

 

$

91,776

 

 

$

7,197

 

 

$

84,579

 

 

$

91,776