XML 44 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Summary of the reportable segments
The following tables present a summary of the reportable segments (in thousands):
Three Months Ended June 30, 2019
 
Leasing and 
Related Operations
 
Spare Parts Sales
 
Eliminations (1)
 
Total
Revenue:
 
 
 
 
 
 
 
 
Lease rent revenue
 
$
45,025

 
$

 
$

 
$
45,025

Maintenance reserve revenue
 
26,475

 

 

 
26,475

Spare parts and equipment sales
 
266

 
14,320

 

 
14,586

Gain on sale of leased equipment
 
5,120

 

 

 
5,120

Other revenue
 
4,583

 
31

 
(23
)
 
4,591

Total revenue
 
81,469

 
14,351

 
(23
)
 
95,797

 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
20,023

 
20

 

 
20,043

Cost of spare parts and equipment sales
 
252

 
12,333

 

 
12,585

Write-down of equipment
 
3,262

 

 

 
3,262

General and administrative
 
19,919

 
1,470

 

 
21,389

Technical expense
 
1,407

 

 

 
1,407

Net finance costs:
 
 
 
 
 
 
 
 
     Interest expense
 
16,781

 

 

 
16,781

     Loss on debt extinguishment
 
220

 

 

 
220

Total finance costs
 
17,001

 

 

 
17,001

Total expenses
 
61,864

 
13,823

 

 
75,687

Earnings from operations
 
$
19,605

 
$
528

 
$
(23
)
 
$
20,110

 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2018
 
Leasing and 
Related Operations
 
Spare Parts Sales
 
Eliminations (1)
 
Total
Revenue:
 
 
 
 
 
 
 
 
Lease rent revenue
 
$
43,081

 
$

 
$

 
$
43,081

Maintenance reserve revenue
 
22,045

 

 

 
22,045

Spare parts and equipment sales (2)
 

 
11,653

 

 
11,653

Gain on sale of leased equipment (2)
 
52

 

 

 
52

Other revenue
 
1,856

 
210

 
(195
)
 
1,871

Total revenue
 
67,034

 
11,863

 
(195
)
 
78,702

 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
18,297

 
87

 

 
18,384

Cost of spare parts and equipment sales (2)
 

 
10,305

 

 
10,305

Write-down of equipment
 
3,578

 

 

 
3,578

General and administrative
 
15,683

 
1,099

 

 
16,782

Technical expense
 
3,232

 

 

 
3,232

Net finance costs:
 
 
 
 
 
 
 
 
     Interest expense
 
15,138

 

 

 
15,138

     Loss on debt extinguishment
 

 

 

 

Total finance costs
 
15,138

 

 

 
15,138

Total expenses
 
55,928

 
11,491

 

 
67,419

Earnings from operations
 
$
11,106

 
$
372

 
$
(195
)
 
$
11,283


Six Months Ended June 30, 2019
 
Leasing and 
Related Operations
 
Spare Parts Sales
 
Eliminations (1)
 
Total
Revenue:
 
 
 
 
 
 
 
 
Lease rent revenue
 
$
93,394

 
$

 
$

 
$
93,394

Maintenance reserve revenue
 
51,825

 

 

 
51,825

Spare parts and equipment sales
 
2,751

 
29,337

 

 
32,088

Gain on sale of leased equipment
 
14,690

 

 

 
14,690

Other revenue
 
7,561

 
125

 
(117
)
 
7,569

Total revenue
 
170,221

 
29,462

 
(117
)
 
199,566

 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
40,259

 
42

 

 
40,301

Cost of spare parts and equipment sales
 
2,088

 
24,909

 

 
26,997

Write-down of equipment
 
4,367

 

 

 
4,367

General and administrative
 
39,893

 
2,936

 

 
42,829

Technical expense
 
3,194

 
1

 

 
3,195

Net finance costs:
 
 
 
 
 
 
 
 
     Interest expense
 
34,660

 

 

 
34,660

     Loss on debt extinguishment
 
220

 

 

 
220

Total finance costs
 
34,880

 

 

 
34,880

Total expenses
 
124,681

 
27,888

 

 
152,569

Earnings from operations
 
$
45,540

 
$
1,574

 
$
(117
)
 
$
46,997

 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
 
Leasing and 
Related Operations
 
Spare Parts Sales
 
Eliminations (1)
 
Total
Revenue:
 
 
 
 
 
 
 
 
Lease rent revenue
 
$
82,726

 
$

 
$

 
$
82,726

Maintenance reserve revenue
 
37,485

 

 

 
37,485

Spare parts and equipment sales (2)
 

 
24,639

 

 
24,639

Gain on sale of leased equipment (2)
 
597

 

 

 
597

Other revenue
 
3,706

 
1,323

 
(1,277
)
 
3,752

Total revenue
 
124,514

 
25,962

 
(1,277
)
 
149,199

 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
35,565

 
174

 

 
35,739

Cost of spare parts and equipment sales (2)
 

 
21,692

 

 
21,692

Write-down of equipment
 
3,578

 

 

 
3,578

General and administrative
 
30,178

 
2,215

 

 
32,393

Technical expense
 
6,909

 

 

 
6,909

Net finance costs:
 
 
 
 
 
 
 
 
     Interest expense
 
28,732

 

 

 
28,732

     Loss on debt extinguishment
 

 

 

 

Total finance costs
 
28,732

 

 

 
28,732

Total expenses
 
104,962

 
24,081

 

 
129,043

Earnings from operations
 
$
19,552

 
$
1,881

 
$
(1,277
)
 
$
20,156

______________________________
(1)
Represents revenue generated between our operating segments.
(2)
Effective January 1, 2018, the Company adopted ASC 606 and has identified the sale of parts from engines previously transferred from the lease portfolio to the Spare Parts segment as sales to customers of the reporting entity. As such, the Company presents the sale of these assets on a gross basis and have reclassified the three and six months ended June 30, 2018 gross revenue and costs on sale to the Spare parts and equipment sales and Cost of spare parts and equipment sales line items from the net gain (loss) presentation within the Gain on sale of leased equipment line item.
 
 
Leasing and 
Related Operations
 
Spare Parts Sales
 
Eliminations
 
Total
Total assets as of June 30, 2019
 
$
1,874,523

 
$
56,260

 
$

 
$
1,930,783

Total assets as of December 31, 2018
 
$
1,882,860

 
$
52,083

 
$

 
$
1,934,943