XML 68 R56.htm IDEA: XBRL DOCUMENT v3.19.2
Reportable Segments (Details)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
segment.
Jun. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Reportable Segments          
Number of reportable segments | segment.     2    
Number of operating segments | segment.     2    
Revenue:          
Lease rent revenue $ 71,500 $ 65,126 $ 145,219 $ 120,211  
Maintenance reserve revenue 26,475 22,045 51,825 37,485  
Gain on sale of leased equipment 5,120 52 14,690 597  
Total revenue 95,797 78,702 199,566 149,199  
Expenses:          
Depreciation and amortization expense 20,043 18,384 40,301 35,739  
Cost of spare parts and equipment sales 12,585 10,305 26,997 21,692  
Write-down of equipment 3,262 3,578 4,367 3,578  
General and administrative 21,389 16,782 42,829 32,393  
Technical expense 1,407 3,232 3,195 6,909  
Interest expense 16,781 15,138 34,660 28,732  
Loss on debt extinguishment 220 0 220 0  
Total net finance costs 17,001 15,138 34,880 28,732  
Total expenses 75,687 67,419 152,569 129,043  
Earnings from operations 20,110 11,283 46,997 20,156  
Total assets [1] 1,930,783   1,930,783   $ 1,934,943
Operating Segments | Leasing and Related Operations          
Revenue:          
Lease rent revenue 71,500 65,126 145,219 120,211  
Gain on sale of leased equipment 5,120 52 14,690 597  
Total revenue 81,469 67,034 170,221 124,514  
Expenses:          
Depreciation and amortization expense 20,023 18,297 40,259 35,565  
Cost of spare parts and equipment sales 252 0 2,088 0  
Write-down of equipment 3,262 3,578 4,367 3,578  
General and administrative 19,919 15,683 39,893 30,178  
Technical expense 1,407 3,232 3,194 6,909  
Interest expense 16,781 15,138 34,660 28,732  
Loss on debt extinguishment 220 0 220 0  
Total net finance costs 17,001 15,138 34,880 28,732  
Total expenses 61,864 55,928 124,681 104,962  
Earnings from operations 19,605 11,106 45,540 19,552  
Total assets 1,874,523   1,874,523   1,882,860
Operating Segments | Spare Parts Sales          
Revenue:          
Lease rent revenue 0 0 0 0  
Gain on sale of leased equipment 0 0 0 0  
Total revenue 14,351 11,863 29,462 25,962  
Expenses:          
Depreciation and amortization expense 20 87 42 174  
Cost of spare parts and equipment sales 12,333 10,305 24,909 21,692  
Write-down of equipment 0 0 0 0  
General and administrative 1,470 1,099 2,936 2,215  
Technical expense 0 0 1 0  
Interest expense 0 0 0 0  
Loss on debt extinguishment 0 0 0 0  
Total net finance costs 0 0 0 0  
Total expenses 13,823 11,491 27,888 24,081  
Earnings from operations 528 372 1,574 1,881  
Total assets 56,260   56,260   52,083
Eliminations          
Revenue:          
Lease rent revenue 0 0 0 0  
Gain on sale of leased equipment 0 0 0 0  
Total revenue (23) (195) (117) (1,277)  
Expenses:          
Depreciation and amortization expense 0 0 0 0  
Cost of spare parts and equipment sales 0 0 0 0  
Write-down of equipment 0 0 0 0  
General and administrative 0 0 0 0  
Technical expense 0 0 0 0  
Interest expense 0 0 0 0  
Loss on debt extinguishment 0 0 0 0  
Total net finance costs 0 0 0 0  
Total expenses 0 0 0 0  
Earnings from operations (23) (195) (117) (1,277)  
Total assets 0   0   $ 0
Lease rent revenue          
Revenue:          
Lease rent revenue 45,025 43,081 93,394 82,726  
Lease rent revenue | Operating Segments | Leasing and Related Operations          
Revenue:          
Lease rent revenue 45,025 43,081 93,394 82,726  
Lease rent revenue | Operating Segments | Spare Parts Sales          
Revenue:          
Lease rent revenue 0 0 0 0  
Lease rent revenue | Eliminations          
Revenue:          
Lease rent revenue 0 0 0 0  
Maintenance reserve revenue          
Revenue:          
Lease rent revenue 26,475 22,045 51,825 37,485  
Maintenance reserve revenue | Operating Segments | Leasing and Related Operations          
Revenue:          
Lease rent revenue 26,475 22,045 51,825 37,485  
Maintenance reserve revenue | Operating Segments | Spare Parts Sales          
Revenue:          
Lease rent revenue 0 0 0 0  
Maintenance reserve revenue | Eliminations          
Revenue:          
Lease rent revenue 0 0 0 0  
Spare parts and equipment sales          
Revenue:          
Maintenance reserve revenue 14,586 11,653 32,088 24,639  
Spare parts and equipment sales | Operating Segments | Leasing and Related Operations          
Revenue:          
Maintenance reserve revenue 266 0 2,751 0  
Spare parts and equipment sales | Operating Segments | Spare Parts Sales          
Revenue:          
Maintenance reserve revenue 14,320 11,653 29,337 24,639  
Spare parts and equipment sales | Eliminations          
Revenue:          
Maintenance reserve revenue 0 0 0 0  
Other revenue          
Revenue:          
Maintenance reserve revenue 4,591 1,871 7,569 3,752  
Other revenue | Operating Segments | Leasing and Related Operations          
Revenue:          
Maintenance reserve revenue 4,583 1,856 7,561 3,706  
Other revenue | Operating Segments | Spare Parts Sales          
Revenue:          
Maintenance reserve revenue 31 210 125 1,323  
Other revenue | Eliminations          
Revenue:          
Maintenance reserve revenue $ (23) $ (195) $ (117) $ (1,277)  
[1]
Total assets at June 30, 2019 and December 31, 2018, respectively, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Cash $271 and $656; Restricted cash $76,000 and $70,261; Equipment $996,241 and $1,032,599; and Other assets $375  and $1,075, respectively.