XML 70 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
Other Investments (Details) (USD $)
 12 Months Ended 1 Months Ended 2 Months Ended 12 Months Ended 2 Months Ended 3 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Jul. 31, 2010
LNR Property LLC ("LNR")
Sep. 30, 2010
LNR Property LLC ("LNR")
Dec. 31, 2012
LNR Property LLC ("LNR")
Sep. 30, 2012
LNR Property LLC ("LNR")
Dec. 31, 2011
LNR Property LLC ("LNR")
Sep. 30, 2011
LNR Property LLC ("LNR")
Dec. 31, 2010
LNR Property LLC ("LNR")
Jul. 28, 2010
LNR Property LLC ("LNR")
Sep. 30, 2010
LNR and certain commercial mortgage backed securities and collateralized debt obligation trusts that are considered VIEs
Mar. 31, 2012
LNR and certain commercial mortgage backed securities and collateralized debt obligation trusts that are considered VIEs
Mar. 31, 2011
LNR and certain commercial mortgage backed securities and collateralized debt obligation trusts that are considered VIEs
Sep. 30, 2012
LNR and certain commercial mortgage backed securities and collateralized debt obligation trusts that are considered VIEs
Sep. 30, 2011
LNR and certain commercial mortgage backed securities and collateralized debt obligation trusts that are considered VIEs
Mar. 31, 2012
Madison Funds
Dec. 31, 2012
Madison Funds
Dec. 31, 2011
Madison Funds
Dec. 31, 2010
Madison Funds
Dec. 31, 2012
Madison International Real Estate Fund IILP
Dec. 31, 2012
Madison International Real Estate Fund IIILP
Dec. 31, 2012
Madison GP1 Investors LP
Dec. 31, 2012
Oak Hill Funds
Dec. 31, 2011
Oak Hill Funds
Dec. 31, 2010
Oak Hill Funds
Dec. 31, 2012
Oak Hill Funds Group 2
Oct. 31, 2011
Oak Hill Advisors
Dec. 31, 2012
Oak Hill Advisors
Dec. 31, 2011
Oak Hill Advisors
Dec. 31, 2012
Real estate equity investments
Dec. 31, 2011
Real estate equity investments
Dec. 31, 2010
Real estate equity investments
Dec. 31, 2012
Other equity method investments
Dec. 31, 2011
Other equity method investments
Dec. 31, 2010
Other equity method investments
Dec. 31, 2012
Equity method investments excluding LNR
Dec. 31, 2011
Equity method investments excluding LNR
Dec. 31, 2010
Equity method investments excluding LNR
Dec. 31, 2012
Minimum
Real estate equity investments
Dec. 31, 2012
Maximum
Real estate equity investments
Dec. 31, 2012
Net Lease Assets
Real estate equity investments
Dec. 31, 2011
Net Lease Assets
Real estate equity investments
Dec. 31, 2012
Operating Properties
Real estate equity investments
Dec. 31, 2011
Operating Properties
Real estate equity investments
Dec. 31, 2012
Land
Real estate equity investments
Dec. 31, 2011
Land
Real estate equity investments
Equity method investments                                                                                              
Carrying value $ 387,718,000 $ 445,835,000       $ 205,773,000 $ 205,773,000 [1] $ 159,764,000 $ 159,764,000 [1]                 $ 56,547,000 $ 103,305,000         $ 29,840,000 $ 56,817,000           $ 47,619,000 $ 69,100,000   $ 47,939,000 [2] $ 56,849,000 [2]             $ 16,400,000 $ 16,300,000 $ 25,700,000 $ 38,000,000 $ 5,500,000 $ 14,800,000
Earnings (loss) from equity method investments 103,009,000 95,091,000 51,908,000   1,797,000 [1] 60,669,000 60,669,000 [1] 53,861,000 53,861,000 [1] 1,797,000             13,700,000 10,246,000 3,641,000 9,717,000       5,844,000 1,918,000 11,613,000         21,636,000 (5,273,000) 2,522,000 4,614,000 [2] 40,944,000 [2] 26,259,000 [2]               26,000,000      
Other, carrying value 11,125,000 12,000,000                                                                                          
Total other investments, carrying value 398,843,000 457,835,000 532,358,000                                                                                        
Included within earnings from equity method investments                                                         38,400,000 22,400,000                                  
Percentage of ownership acquired by the Company and a group of investors                     100.00%                                                                        
Contribution towards principal amount of Holdco Notes       100,000,000                                                                                      
Amount of cash contributed in exchange for equity interest       100,000,000                                                                                      
Equity interest in investee                     120,000,000                                                                        
Principal value loan, discounted payoff                     25,000,000                                                                        
Proceeds from discounted payoff of principal amount of loan       24,500,000                                                                                      
Income Statements                                                                                              
Total revenue         40,022,000 [1],[3]   332,902,000 [1],[3]   327,032,000 [1],[3]                                                       401,870,000 198,340,000 590,265,000                
Income tax expense (benefit)(3)         685,000 [1],[4]   6,731,000 [1],[4]   (76,558,000) [1],[4]                                                                            
Net income (loss) attributable to parent entities         7,495,000 [1]   253,039,000 [1]   225,190,000 [1]                                                       304,960,000 97,066,000 342,661,000                
iStar's ownership percentage         24.00% [1]   24.00% [1]   24.00% [1]   24.00%                   29.52% 32.92% 29.52%       5.92%                         31.00% 70.00%     33.00%      
Balance Sheets                                                                                              
Total assets             1,384,337,000 [1],[3]   1,288,923,000 [1],[3]                                                       2,830,087,000 3,079,736,000                  
Total debt(2)             398,912,000 [1],[3]   469,631,000 [1],[3]                                                                            
Total liabilities             517,088,000 [1],[3]   576,835,000 [1],[3]                                                       163,164,000 197,246,000                  
Noncontrolling interests             1,560,000 [1]   39,940,000 [1]                                                       29,553,000 4,139,000                  
Total equity             865,689,000 [1]   672,147,000 [1]                                                       2,637,370,000 2,878,351,000                  
Cash Flows                                                                                              
Distributions from operations of equity method investments 105,586,000 85,766,000 32,651,000                                                                                        
Total VIE trust assets                             97,520,000,000 126,660,000,000                                                              
Total VIE trust liabilities                             97,210,000,000 126,640,000,000                                                              
Servicing fee revenue                       16,800,000 95,400,000 119,000,000                                                                  
Proceeds from sale of ownership interest                                                       183,700,000                                      
Net gain from sale of ownership interest                                                       $ 30,300,000                                      
[1] The Company records its investment in LNR on a one quarter lag, therefore, amounts in the Company's financial statements for the year ended December 31, 2012 and 2011 are based on balances and results from LNR for the years ended September 30, 2012 and 2011. LNR was acquired in July of 2010, therefore results for the year ended December 31, 2010 are based on balances from LNR for the period July 29, 2010 to September 30, 2010.
[2] years ended December 31, 2011 and 2010, amounts include $38.4 million and $22.4 million, respectively, of earnings related to Oak Hill Advisors, L.P. and related entities that were sold in October 2011.Equi
[3] LNR consolidates certain commercial mortgage-backed securities and collateralized debt obligation trusts that are considered VIEs (and for which it is the primary beneficiary), that have been excluded from the amounts presented above. As of September 30, 2012 and 2011, the assets of these trusts, which aggregated approximately $97.52 billion and $126.66 billion, respectively, were the sole source of repayment of the related liabilities, which aggregated approximately $97.21 billion and $126.64 billion, respectively, and are non-recourse to LNR and its equity holders, including the Company. In addition, total revenue presented above includes $95.4 million, $119.0 million and $16.8 million for the years ended September 30, 2012, 2011 and for the period July 29, 2010 to September 30, 2010, respectively, of servicing fee revenue that is eliminated upon consolidation of the VIE's at the LNR level. This income is then added back through consolidation at the LNR level as an adjustment to income allocable to noncontrolling entities and has no net impact on net income attributable to LNR.
[4] During the year ended December 31, 2011, LNR recorded an income tax benefit from the settlement of certain tax liabilities.