XML 41 R67.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Obligations, net (Details) (USD $)
 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Secured 2011 Tranche A-1 Facility Due 2013
Dec. 31, 2011
Secured 2011 Tranche A-1 Facility Due 2013
Dec. 31, 2012
Secured 2011 Tranche A-2 Facility Due 2014
Dec. 31, 2011
Secured 2011 Tranche A-2 Facility Due 2014
Dec. 31, 2012
Secured 2012 Tranche A-1 Facility Due 2016
Dec. 31, 2011
Secured 2012 Tranche A-1 Facility Due 2016
Dec. 31, 2012
Secured 2012 Tranche A-2 Facility Due 2017
Dec. 31, 2011
Secured 2012 Tranche A-2 Facility Due 2017
Dec. 31, 2012
New Credit Facility due October 2017
Dec. 31, 2011
New Credit Facility due October 2017
Dec. 31, 2012
Secured Term Loans Collateralized by net lease assets due through 2026
Dec. 31, 2011
Secured Term Loans Collateralized by net lease assets due through 2026
Dec. 31, 2012
Secured Credit Facility
Dec. 31, 2011
Secured Credit Facility
Dec. 31, 2012
Unsecured Line of credit due June 2012
Dec. 31, 2011
Unsecured Line of credit due June 2012
Dec. 31, 2012
Unsecured Notes 5.15% senior notes
Dec. 31, 2011
Unsecured Notes 5.15% senior notes
Dec. 31, 2012
Unsecured Notes 5.50% senior notes
Dec. 31, 2011
Unsecured Notes 5.50% senior notes
Dec. 31, 2012
Unsecured Notes LIBOR plus 0.50% senior convertible notes
Dec. 31, 2011
Unsecured Notes LIBOR plus 0.50% senior convertible notes
Dec. 31, 2012
Unsecured Notes 8.625% senior notes
Dec. 31, 2011
Unsecured Notes 8.625% senior notes
Dec. 31, 2012
Unsecured Notes 5.95% senior notes
Dec. 31, 2011
Unsecured Notes 5.95% senior notes
Dec. 31, 2012
Unsecured Notes 6.5% senior notes
Dec. 31, 2011
Unsecured Notes 6.5% senior notes
Dec. 31, 2012
Unsecured Notes 5.70% senior notes
Dec. 31, 2011
Unsecured Notes 5.70% senior notes
Dec. 31, 2012
Unsecured Notes 6.05% senior notes
Dec. 31, 2011
Unsecured Notes 6.05% senior notes
Dec. 31, 2012
Unsecured Notes 5.875% senior notes
Dec. 31, 2011
Unsecured Notes 5.875% senior notes
Dec. 31, 2012
Senior Convertible 3.0% notes
Dec. 31, 2011
Senior Convertible 3.0% notes
Dec. 31, 2012
Unsecured Notes 5.85% senior notes
Dec. 31, 2011
Unsecured Notes 5.85% senior notes
Dec. 31, 2012
Unsecured Notes 9.0% senior notes
Dec. 31, 2011
Unsecured Notes 9.0% senior notes
Dec. 31, 2012
Unsecured Notes 7.125% senior notes
Dec. 31, 2011
Unsecured Notes 7.125% senior notes
Dec. 31, 2012
Unsecured Notes
Dec. 31, 2011
Unsecured Notes
Dec. 31, 2012
Other debt obligations due in October, 2035
Dec. 31, 2011
Other debt obligations due in October, 2035
Dec. 31, 2012
Minimum
Secured 2011 Tranche A-1 Facility Due 2013
Dec. 31, 2012
Minimum
Secured 2011 Tranche A-2 Facility Due 2014
Dec. 31, 2012
Minimum
Secured 2012 Tranche A-1 Facility Due 2016
Dec. 31, 2012
Minimum
Secured 2012 Tranche A-2 Facility Due 2017
Dec. 31, 2012
Minimum
New Credit Facility due October 2017
Feb. 11, 2013
Subsequent Event
New Credit Facility due October 2017
Feb. 11, 2013
Subsequent Event
Minimum
New Credit Facility due October 2017
Debt Instrument [Line Items]                                                                                                              
Total debt obligations $ 4,745,807,000 [1] $ 5,874,183,000 $ 0 $ 961,580,000 $ 0 $ 1,450,000,000 $ 169,164,000 $ 0 $ 470,000,000 $ 0 $ 1,754,466,000 $ 0 $ 264,432,000 $ 293,192,000 $ 2,658,062,000 $ 2,704,772,000 $ 0 $ 243,650,000 $ 0 $ 263,466,000 $ 0 $ 92,845,000 $ 0 $ 784,750,000 $ 96,801,000 $ 501,701,000 $ 448,453,000 $ 448,453,000 $ 0 $ 67,055,000 $ 200,601,000 $ 200,601,000 $ 105,765,000 $ 105,765,000 $ 261,403,000 $ 261,403,000 $ 200,000,000 [2] $ 0 [2] $ 99,722,000 $ 99,722,000 $ 275,000,000 $ 0 $ 300,000,000 $ 0 $ 1,987,745,000 $ 2,825,761,000 $ 100,000,000 $ 100,000,000              
Debt discounts, net (54,313,000) [1] (36,643,000)                                                                                                          
Total long-term debt obligations, net 4,691,494,000 [1] 5,837,540,000                                                                                                          
Stated interest rate (as a percent)                                     5.15%   5.50%       8.625%   5.95%   6.50%   5.70%   6.05%   5.875%   3.00% [2]   5.85%   9.00%   7.125%                        
Variable interest rate, spread     3.75% [3]   5.75% [3]   4.00% [4]   5.75% [4]   4.50% [5]           0.85%           0.50%                                               1.50%   1.25% 1.25% 1.25% 1.25% 1.25% 3.50% 1.00%
Variable interest rate, basis     LIBOR [3]   LIBOR [3]   LIBOR [4]   LIBOR [4]   LIBOR [5]           LIBOR           LIBOR                                               LIBOR                
Effective interest rate (as a percent)             5.25%   7.00%   5.75%               5.15%       5.50%                                                                
Stated interest rate, minimum (as a percent)                         4.851%                                                                                    
Stated interest rate, maximum (as a percent)                         7.68%                                                                                    
Convertible debt conversion ratio                                                                         85                                    
Interest expense, debt                                                                         $ 800,000 [2]                                    
[1] Includes minimum required amortization payments on the March 2012 Secured Credit Facilities and the October 2012 Secured Credit Facility.
[2] The Company's convertible senior fixed rate notes due November 2016 ("Convertible Notes") are convertible at the option of the holders, into 85.0 shares per $1,000 principal amount of Convertible Notes, at any time prior to the close of business on November 14, 2016. As of December 31, 2012, the outstanding principal balance of the Company's senior convertible notes was $200.0 million. For the year ended December 31, 2012, the Company recognized interest expense on the convertible notes of $0.8 million.
[3] These loans had a LIBOR floor of 1.25%.
[4] These loans each have a LIBOR floor of 1.25%. As of December 31, 2012, inclusive of the floors, the 2012 Tranche A-1 Facility and 2012 Tranche A-2 Facility loans incurred interest at a rate of 5.25% and 7.00%, respectively.
[5] This loan has a LIBOR floor of 1.25%. As of December 31, 2012, inclusive of the floor, the October 2012 Secured Credit Facility incurred interest at a rate of 5.75%. Subsequent to year end, in connection with the repricing of the October 2012 Secured Credit Facility, the loan will bear interest at a rate of LIBOR + 3.50%, with a LIBOR floor of 1.00%. See Note 17—Subsequent Events.