XML 36 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Other Investments (Details) (USD $)
 1 Months Ended 3 Months Ended 6 Months Ended
Jul. 31, 2010
Jun. 30, 2013
Mar. 31, 2013
Jun. 30, 2012
Mar. 31, 2012
Jun. 30, 2013
Mar. 31, 2013
Jun. 30, 2012
Mar. 31, 2012
Apr. 19, 2013
Dec. 31, 2012
Sep. 30, 2012
Jul. 28, 2010
Equity method investments                          
Equity method investments   $ 180,583,000       $ 180,583,000         $ 387,718,000    
Earnings (loss) from equity method investments   8,323,000   18,420,000   30,001,000   53,206,000          
Other, carrying value   9,035,000       9,035,000         11,125,000    
Total other investments, carrying value   189,618,000       189,618,000         398,843,000    
Income Statements                          
Earnings (loss) from equity method investments   8,323,000   18,420,000   30,001,000   53,206,000          
LNR Property LLC (LNR)
                          
Equity method investments                          
Equity method investments   0       0         205,773,000    
Earnings (loss) from equity method investments   1,719,000 1,719,000 [1] 8,674,000 8,674,000 [1] 16,465,000 16,465,000 [1] 20,811,000 20,811,000 [1]        
Percentage of ownership acquired by the Company and a group of investors                         100.00%
Contribution towards principal amount of Holdco Notes 100,000,000                        
Amount of cash contributed in exchange for equity interest 100,000,000                        
Equity interest in investee                         120,000,000
Real estate, agreement to sell investment                   220,300,000      
Real estate, net proceeds held in escrow for potential indemnification obligations   25,200,000                      
Income Statements                          
Total revenue     68,779,000 [1],[2]   71,337,000 [1],[2]   146,579,000 [1],[2]   148,696,000 [1],[2]        
Income tax expense     1,121,000 [1]   1,805,000 [1]   1,401,000 [1]   3,642,000 [1]        
Net income attributable to LNR     42,452,000 [1]   36,178,000 [1]   231,701,000 [1]   86,799,000 [1]        
iStar's ownership percentage     24.00% [1]   24.00% [1]   24.00% [1]   24.00% [1]     24.00% [1] 24.00%
Subtotal     10,178,000 [1]   8,674,000 [1]   55,553,000 [1]   20,811,000 [1]        
Basis difference     (8,459,000) [1],[3]   0 [1],[3]   (39,088,000) [1],[3]   0 [1],[3]        
Earnings (loss) from equity method investments   1,719,000 1,719,000 [1] 8,674,000 8,674,000 [1] 16,465,000 16,465,000 [1] 20,811,000 20,811,000 [1]        
Balance Sheets                          
Total assets(2)     1,675,581,000 [1],[2]       1,675,581,000 [1],[2]         1,384,337,000 [1],[2]  
Total debt(2)     492,590,000 [1],[2]       492,590,000 [1],[2]         398,912,000 [1],[2]  
Total liabilities(2)     575,738,000 [1],[2]       575,738,000 [1],[2]         517,088,000 [1],[2]  
Noncontrolling interests     1,603,000 [1]       1,603,000 [1]         1,560,000 [1]  
LNR Property LLC equity     1,098,241,000 [1]       1,098,241,000 [1]         865,689,000 [1]  
iStar's equity in LNR     0 [1],[4]       0 [1],[4]         205,773,000 [1],[4]  
LNR and certain commercial mortgage backed securities and collateralized debt obligation trusts that are considered VIEs
                          
Balance Sheets                          
Total VIE trust assets     92,500,000,000       92,500,000,000         97,520,000,000  
Total VIE trust liabilities     92,150,000,000       92,150,000,000         97,210,000,000  
Servicing fee revenue     21,100,000   16,300,000   50,400,000   45,100,000        
Madison Funds
                          
Equity method investments                          
Equity method investments   60,109,000       60,109,000         56,547,000    
Earnings (loss) from equity method investments   4,865,000   (767,000)   7,124,000   8,731,000          
Income Statements                          
Earnings (loss) from equity method investments   4,865,000   (767,000)   7,124,000   8,731,000          
Madison International Real Estate Fund IILP
                          
Income Statements                          
iStar's ownership percentage   29.52%       29.52%              
Madison International Real Estate Fund IIILP
                          
Income Statements                          
iStar's ownership percentage   32.92%       32.92%              
Madison GP1 Investors LP
                          
Income Statements                          
iStar's ownership percentage   29.52%       29.52%              
Oak Hill Funds
                          
Equity method investments                          
Equity method investments   24,624,000       24,624,000         29,840,000    
Earnings (loss) from equity method investments   909,000   508,000   2,065,000   3,883,000          
Income Statements                          
Earnings (loss) from equity method investments   909,000   508,000   2,065,000   3,883,000          
Oak Hill Funds Group 2
                          
Income Statements                          
iStar's ownership percentage   5.92%       5.92%              
Real estate equity investments
                          
Equity method investments                          
Equity method investments   47,684,000       47,684,000         47,619,000    
Earnings (loss) from equity method investments   957,000   8,719,000   2,721,000   15,490,000          
Income Statements                          
Earnings (loss) from equity method investments   957,000   8,719,000   2,721,000   15,490,000          
Other equity method investments
                          
Equity method investments                          
Equity method investments   48,166,000       48,166,000         47,939,000    
Earnings (loss) from equity method investments   (127,000)   1,286,000   1,626,000   4,291,000          
Income Statements                          
Earnings (loss) from equity method investments   (127,000)   1,286,000   1,626,000   4,291,000          
Minimum | Real estate equity investments
                          
Income Statements                          
iStar's ownership percentage   31.00%       31.00%              
Maximum | Real estate equity investments
                          
Income Statements                          
iStar's ownership percentage   70.00%       70.00%              
Net Lease Assets | Real estate equity investments
                          
Equity method investments                          
Equity method investments   16,400,000       16,400,000         16,400,000    
Operating Properties | Real estate equity investments
                          
Equity method investments                          
Equity method investments   18,200,000       18,200,000         25,700,000    
Earnings (loss) from equity method investments   1,500,000   10,200,000   4,000,000   18,200,000          
Income Statements                          
iStar's ownership percentage   33.00%       33.00%              
Earnings (loss) from equity method investments   1,500,000   10,200,000   4,000,000   18,200,000          
Land
                          
Income Statements                          
Property sold, aggregate, carrying value           5,500,000   2,700,000          
Land | Real estate equity investments
                          
Equity method investments                          
Equity method investments   10,600,000       10,600,000              
Income Statements                          
iStar's ownership percentage   47.50%       47.50%              
Property sold, aggregate, carrying value           21,400,000              
Land Assets | Real estate equity investments
                          
Equity method investments                          
Equity method investments   $ 13,100,000       $ 13,100,000         $ 5,500,000    
[1] The Company records its investment in LNR on a one quarter lag, therefore, amounts in the Company's financial statements for the three and six months ended June 30, 2013 and 2012 are based on balances and results from LNR for the three and six months ended March 31, 2013 and 2012.
[2] LNR consolidates certain commercial mortgage-backed securities and collateralized debt obligation trusts that are considered VIEs (and for which it is the primary beneficiary), that have been excluded from the amounts presented above. As of March 31, 2013 and September 30, 2012, the assets of these trusts, which aggregated $92.50 billion and $97.52 billion, respectively, were the sole source of repayment of the related liabilities, which aggregated approximately $92.15 billion and $97.21 billion, respectively, and are non-recourse to LNR and its equity holders, including the Company. In addition, total revenue presented above includes $21.1 million and $16.3 million for the three months ended March 31, 2013 and 2012, respectively, and $50.4 million and $45.1 million for the six months ended March 31, 2013 and 2012, respectively, of servicing fee revenue that is eliminated upon consolidation of the VIE's at the LNR level. This income is then added back through consolidation at the LNR level as an adjustment to income allocable to noncontrolling entities and has no net impact on net income attributable to LNR.
[3] The Company has limited its recognition of its proportionate share of earnings in LNR for the three and six months ended June 30, 2013 to the amount of proceeds it received from the sale.
[4] Represents the Company's investment in LNR at June 30, 2013 and December 31, 2012, respectively.