XML 33 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Obligations, net (Details 4) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
February 2013 Secured Credit Facility
Jun. 30, 2013
February 2013 Secured Credit Facility
Sep. 30, 2013
February 2013 Secured Credit Facility
Feb. 11, 2013
February 2013 Secured Credit Facility
Oct. 15, 2012
February 2013 Secured Credit Facility
Mar. 31, 2013
October 2012 Secured Credit Facility
Sep. 30, 2013
October 2012 Secured Credit Facility
Feb. 11, 2013
October 2012 Secured Credit Facility
Oct. 15, 2012
October 2012 Secured Credit Facility
Mar. 31, 2012
2012 Secured Credit Facilities
tranches
Mar. 31, 2012
Secured 2012 Tranche A-1 Facility Due 2016
Sep. 30, 2013
Secured 2012 Tranche A-1 Facility Due 2016
Sep. 30, 2013
Secured 2012 Tranche A-1 Facility Due 2016
Mar. 31, 2012
Secured 2012 Tranche A-2 Facility Due 2017
Sep. 30, 2013
Secured 2012 Tranche A-2 Facility Due 2017
Sep. 30, 2013
Secured 2012 Tranche A-2 Facility Due 2017
Mar. 31, 2012
Unsecured Notes LIBOR plus 0.50% senior convertible notes
Sep. 30, 2013
Unsecured Notes LIBOR plus 0.50% senior convertible notes
Mar. 31, 2012
Unsecured Line of credit due June 2012
Sep. 30, 2013
Unsecured Notes 5.50% senior notes
Sep. 30, 2013
Secured 2011 Tranche A-2 Facility Due 2014
Sep. 30, 2013
Unsecured Notes 3.875% senior notes
May 31, 2013
Unsecured Notes 3.875% senior notes
Sep. 30, 2013
Unsecured Notes 4.875% senior notes
May 31, 2013
Unsecured Notes 4.875% senior notes
May 31, 2013
Unsecured Notes 8.625% senior notes
Sep. 30, 2013
Unsecured Notes 8.625% senior notes
May 31, 2013
Unsecured Notes 5.95% senior notes
Sep. 30, 2013
Unsecured Notes 5.95% senior notes
Sep. 30, 2013
Unsecured Notes 5.95% senior notes
Sep. 30, 2013
Unsecured Credit Facilities
Sep. 30, 2013
Secured Credit Facility
Feb. 11, 2013
Minimum
October 2012 Secured Credit Facility
Feb. 11, 2013
Maximum
October 2012 Secured Credit Facility
Sep. 30, 2013
Lenders from Original Credit Facility Not Participating in New Credit Facility
Sep. 30, 2013
London Interbank Offered Rate (LIBOR) [Member]
February 2013 Secured Credit Facility
Sep. 30, 2013
London Interbank Offered Rate (LIBOR) [Member]
October 2012 Secured Credit Facility
Sep. 30, 2013
London Interbank Offered Rate (LIBOR) [Member]
Secured 2012 Tranche A-1 Facility Due 2016
Sep. 30, 2013
London Interbank Offered Rate (LIBOR) [Member]
Secured 2012 Tranche A-2 Facility Due 2017
Sep. 30, 2013
London Interbank Offered Rate (LIBOR) [Member]
Minimum
February 2013 Secured Credit Facility
Sep. 30, 2013
London Interbank Offered Rate (LIBOR) [Member]
Minimum
October 2012 Secured Credit Facility
Sep. 30, 2013
London Interbank Offered Rate (LIBOR) [Member]
Minimum
Secured 2012 Tranche A-1 Facility Due 2016
Sep. 30, 2013
London Interbank Offered Rate (LIBOR) [Member]
Minimum
Secured 2012 Tranche A-2 Facility Due 2017
Debt Instrument [Line Items]                                                                                              
Principal amount               $ 1,710,000,000         $ 1,820,000,000                           $ 265,000,000   $ 300,000,000                                    
Debt instrument, covenant, minimum collateral coverage, one                       125.00%                                                                      
Debt instrument, covenant, minimum collateral coverage, two                                                                         137.50% 150.00%                  
Debt instrument, collateral, percent of proceeds from principal repayments and sales applied to repayment, one                       100.00%                                                                      
Debt instrument, collateral, percent of proceeds from principal repayments and sales applied to repayment, two                       50.00%                                                                      
Debt instrument, covenant, minimum collateral coverage, three                       150.00%                                                                      
Debt instrument, lender fees           17,100,000                                                                                  
Debt instrument, capitalized lender fees           14,400,000                                                                                  
Debt instrument, lender fees, amount recorded in gain (loss) on early extinguishment of debt           2,700,000                                                                                  
Debt instrument, third party fees           3,800,000                                                                                  
Debt instrument, third party fees, amount recognized           3,600,000                                                                                  
Debt instrument, third party fees, amount capitalized           200,000                                                                                  
Percentage of REIT taxable income permitted for distribution under debt covenants             100.00%                                                         100.00%                      
Debt instrument, amount of real estate assets or interests available to distribute             200,000,000                                                                                
Repayments under secured credit facilities     1,128,904,000 603,419,000     230,900,000       113,000,000                 30,100,000                                                      
Debt instrument, unamortized discounts and financing fees                 25,600,000       30,500,000                                                                    
Borrowings on debt instrument                           880,000,000 410,000,000     470,000,000                                                          
Number of tranches                           2                                                                  
Percentage of par credit facilities were issued at                               98.00% 98.00%   98.50% 98.50%                                                      
Variable interest rate, spread                                                                               3.50% [1] 4.50% [2] 4.00% [3] 5.75% [3] 1.00% 1.25% 1.25% 1.25%
Repayment of principal amount                                         606,700,000   244,000,000 90,300,000                                              
Effective interest rate (as a percent)         4.50%   4.50%                       7.00% 7.00%   5.50%                                                  
Minimum aggregate cumulative amortization payment                               41,000,000 41,000,000                                                            
Gain (loss) on early extinguishment of debt, net 3,498,000 3,694,000 28,282,000 6,858,000 2,600,000   5,100,000     800,000           200,000 4,400,000   800,000 800,000                         9,500,000 9,500,000         4,900,000                
Periods following the initial payment of amortization that additional amortization payments are due                                                 6 months                                            
Stated interest rate (as a percent)                                                   3.875% 3.875% 4.875% 4.875% 8.625% 8.625% 5.95% 5.95% 5.95%                          
Extinguishment of debt, amount                                                           96,800,000   448,500,000                              
Minimum ratio of unencumbered assets to unsecured indebtedness                                                                     1.2                        
Multiple of the minimum collateral coverage on outstanding borrowings                                                                       1.25                      
Aggregate equity value permitted to be distributed                                                                       $ 200,000,000                      
[1] This loan has a LIBOR floor of 1.00%. As of September 30, 2013, inclusive of the floor, the February 2013 Secured Credit Facility incurred interest at a rate of 4.50%.
[2] This loan had a LIBOR floor of 1.25%.
[3] These loans each have a LIBOR floor of 1.25%. As of September 30, 2013, inclusive of the floor, the 2012 Tranche A-2 Facility loan incurred interest at a rate of 7.00%.