XML 96 R80.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Obligations, net (Schedule of Debt) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
2012 Tranche A-1 Facility
Dec. 31, 2012
2012 Tranche A-1 Facility
Dec. 31, 2013
2012 Tranche A-2 Facility
Dec. 31, 2012
2012 Tranche A-2 Facility
Dec. 31, 2013
October 2012 Secured Credit Facility
Dec. 31, 2012
October 2012 Secured Credit Facility
Dec. 31, 2013
February 2013 Secured Credit Facility
Dec. 31, 2012
February 2013 Secured Credit Facility
Dec. 31, 2013
Term loans collateralized by net lease assets
Dec. 31, 2012
Term loans collateralized by net lease assets
Dec. 31, 2013
Total secured credit facilities and term loans
Dec. 31, 2012
Total secured credit facilities and term loans
Dec. 31, 2013
Unsecured Notes 8.625% senior notes
May 31, 2013
Unsecured Notes 8.625% senior notes
Dec. 31, 2012
Unsecured Notes 8.625% senior notes
Dec. 31, 2013
Unsecured Notes 5.95% senior notes
May 31, 2013
Unsecured Notes 5.95% senior notes
Dec. 31, 2012
Unsecured Notes 5.95% senior notes
Dec. 31, 2013
Unsecured Notes 5.70% senior notes
Nov. 13, 2013
Unsecured Notes 5.70% senior notes
Dec. 31, 2012
Unsecured Notes 5.70% senior notes
Dec. 31, 2013
Unsecured Notes 6.05% senior notes
Dec. 31, 2012
Unsecured Notes 6.05% senior notes
Dec. 31, 2013
Unsecured Notes 5.875% senior notes
Dec. 31, 2012
Unsecured Notes 5.875% senior notes
Dec. 31, 2013
Unsecured Notes 3.875% senior notes
May 31, 2013
Unsecured Notes 3.875% senior notes
Dec. 31, 2012
Unsecured Notes 3.875% senior notes
Dec. 31, 2013
Senior Convertible 3.0% notes
Dec. 31, 2012
Senior Convertible 3.0% notes
Dec. 31, 2013
Senior Convertible 1.50% notes
Nov. 13, 2013
Senior Convertible 1.50% notes
Dec. 31, 2012
Senior Convertible 1.50% notes
Dec. 31, 2013
Unsecured Notes 5.85% senior notes
Dec. 31, 2012
Unsecured Notes 5.85% senior notes
Dec. 31, 2013
Unsecured Notes 9.0% senior notes
Dec. 31, 2012
Unsecured Notes 9.0% senior notes
Dec. 31, 2013
Unsecured Notes 7.125% senior notes
Dec. 31, 2012
Unsecured Notes 7.125% senior notes
Dec. 31, 2013
Unsecured Notes 4.875% senior notes
May 31, 2013
Unsecured Notes 4.875% senior notes
Dec. 31, 2012
Unsecured Notes 4.875% senior notes
Dec. 31, 2013
Unsecured Notes
Dec. 31, 2012
Unsecured Notes
Dec. 31, 2013
Other debt obligations due in October, 2035
Dec. 31, 2012
Other debt obligations due in October, 2035
Dec. 31, 2013
Minimum
2012 Tranche A-2 Facility
Dec. 31, 2013
Minimum
London Interbank Offered Rate (LIBOR)
2012 Tranche A-1 Facility
Dec. 31, 2013
Minimum
London Interbank Offered Rate (LIBOR)
October 2012 Secured Credit Facility
Dec. 31, 2013
Minimum
London Interbank Offered Rate (LIBOR)
February 2013 Secured Credit Facility
Dec. 31, 2013
Property One
London Interbank Offered Rate (LIBOR)
Term loans collateralized by net lease assets
Dec. 31, 2013
Property Two
London Interbank Offered Rate (LIBOR)
Term loans collateralized by net lease assets
Debt Instrument [Line Items]                                                                                                            
Total debt obligations $ 4,196,589 $ 4,745,807 $ 0 [1] $ 169,164 [1] $ 431,475 [1] $ 470,000 [1] $ 0 [2] $ 1,754,466 [2] $ 1,379,407 [3] $ 0 [3] $ 278,817 [4] $ 264,432 [4] $ 2,089,699 $ 2,658,062 $ 0   $ 96,801 $ 0   $ 448,453 $ 0   $ 200,601 $ 105,765 $ 105,765 $ 261,403 $ 261,403 $ 265,000   $ 0 $ 200,000 [5] $ 200,000 [5] $ 200,000 [6]   $ 0 [6] $ 99,722 $ 99,722 $ 275,000 $ 275,000 $ 300,000 $ 300,000 $ 300,000   $ 0 $ 2,006,890 $ 1,987,745 $ 100,000 $ 100,000            
Debt discounts, net (38,464) (54,313)                                                                                                        
Total long-term debt obligations, net $ 4,158,125 $ 4,691,494                                                                                                        
Stated interest rate                             8.625% 8.625% 8.625% 5.95% 5.95%   5.70% 5.70%   6.05%   5.875%   3.875% 3.875%   3.00% [5]   1.50% [6] 1.50%   5.85%   9.00%   7.125%   4.875% 4.875%                      
Variable interest rate, spread     4.00% [1]   5.75% [1]   4.50% [2]   3.50% [2]                                                                           1.50%   1.25% 1.25% 1.25% 1.00% 2.00% 2.75%
Variable interest rate, basis     LIBOR [1]   LIBOR [1]   LIBOR [2]   LIBOR [2]                                                                           LIBOR              
Effective interest rate         7.00%       4.50%                                                                                          
Stated interest rate, minimum                     4.851%                                                                                      
Stated interest rate, maximum                     7.26%                                                                                      
Convertible debt conversion ratio                                                             0.085   0.0578                                          
[1] These loans each have a LIBOR floor of 1.25%. As of December 31, 2013, inclusive of the floor, the 2012 Tranche A-2 Facility loan incurred interest at a rate of 7.00%.
[2] This loan has a LIBOR floor of 1.25%.
[3] This loan has a LIBOR floor of 1.00%. As of December 31, 2013, inclusive of the floor, the February 2013 Secured Credit Facility incurred interest at a rate of 4.50%.
[4] Includes a loan with a floating rate of LIBOR plus 2.00% and a loan with a floating rate of LIBOR plus 2.75%.
[5] The Company's 3.0% senior convertible fixed rate notes due November 2016 ("3.0% Convertible Notes") are convertible at the option of the holders, into 85.0 shares per $1,000 principal amount of 3.0% Convertible Notes, at any time prior to the close of business on November 14, 2016.
[6] The Company's 1.50% senior convertible fixed rate notes due November 2016 ("1.50% Convertible Notes") are convertible at the option of the holders, into 57.8 shares per $1,000 principal amount of 1.50% Convertible Notes, at any time prior to the close of business on November 14, 2016.