XML 82 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Obligations, net (Secured Credit Facility Narrative) (Details) (USD $)
 3 Months Ended 1 Months Ended 3 Months Ended 15 Months Ended 3 Months Ended 24 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Feb. 28, 2013
February 2013 Secured Credit Facility
Mar. 31, 2014
February 2013 Secured Credit Facility
Mar. 31, 2014
February 2013 Secured Credit Facility
Dec. 31, 2013
February 2013 Secured Credit Facility
Mar. 31, 2013
February 2013 Secured Credit Facility
Feb. 11, 2013
February 2013 Secured Credit Facility
Oct. 15, 2012
October 2012 Secured Credit Facility
Mar. 31, 2014
2012 Tranche A-1 Facility
Mar. 31, 2013
2012 Tranche A-1 Facility
Mar. 31, 2014
2012 Tranche A-1 Facility
Dec. 31, 2012
2012 Tranche A-1 Facility
Mar. 31, 2012
2012 Tranche A-1 Facility
Dec. 31, 2012
Secured 2011 Tranche A-2 Facility Due 2014
Mar. 31, 2012
2012 Secured Credit Facilities
tranches
Mar. 31, 2012
Unsecured Notes LIBOR plus 0.50% senior convertible notes
Mar. 31, 2012
Unsecured Line of credit due June 2012
Mar. 31, 2012
Unsecured Notes 5.50% senior notes
Mar. 31, 2014
2012 Tranche A-2 Facility
Dec. 31, 2013
2012 Tranche A-2 Facility
Mar. 31, 2012
2012 Tranche A-2 Facility
Mar. 31, 2014
Minimum
February 2013 Secured Credit Facility
Mar. 31, 2014
Minimum
2012 Tranche A-2 Facility
Feb. 11, 2013
Maximum
February 2013 Secured Credit Facility
Mar. 31, 2014
London Interbank Offered Rate (LIBOR)
Minimum
February 2013 Secured Credit Facility
Mar. 31, 2014
London Interbank Offered Rate (LIBOR)
Minimum
2012 Tranche A-1 Facility
Line of Credit Facility [Line Items]                                                        
Variable interest rate, basis         LIBOR [1]           LIBOR                   LIBOR [2]              
Debt instrument, face amount                 $ 1,706,980,000 $ 1,820,000,000         $ 410,000,000   $ 880,000,000           $ 470,000,000          
Debt instrument, covenant, minimum collateral coverage, one                 125.00%                                      
Debt instrument, covenant, minimum collateral coverage, two                                               137.50%   150.00%    
Debt instrument, collateral, percent of proceeds from principal repayments and sales applied to repayment, one                 100.00%                                      
Debt instrument, collateral, percent of proceeds from principal repayments and sales applied to repayment, two                 50.00%                                      
Debt instrument, covenant, minimum collateral coverage, three                 150.00%                                      
Debt instrument, lender fees, amount       17,100,000                                                
Debt instrument, capitalized lender fees       14,400,000                                                
Debt instrument, lender fees, amount recorded as a loss on early extinguishment of debt       2,700,000                                                
Debt instrument, third party fees       3,800,000                                                
Debt instrument, third party fees, amount recognized       3,600,000                                                
Debt instrument, third party fees, amount capitalized       200,000                                                
Repayment of principal amount 60,863,000 846,562,000       373,600,000             51,900,000         606,700,000 244,000,000 90,300,000                
Total debt obligations 4,137,133,000   4,196,589,000   1,333,372,000 [1] 1,333,372,000 [1] 1,379,407,000 [1]                           418,145,000 [2] 431,475,000 [2]            
Loss on early extinguishment of debt, net (1,180,000) (9,541,000)     (900,000)             (3,000,000)                 (300,000)              
Debt instrument, unamortized discounts and financing fees               25,600,000                                        
Number of tranches                                 2                      
Percentage of par credit facilities were issued at                             98.00%               98.50%          
Variable interest rate, spread         3.50% [1]           4.00%                   5.75% [2]       1.25%   1.00% 1.25%
Effective interest rate         4.50% 4.50%                       5.50%     7.00%              
Minimum aggregate cumulative amortization payment                           $ 41,000,000                            
Periods following the initial payment of amortization that additional amortization payments are due                               6 months                        
[1] This loan has a LIBOR floor of 1.00%. As of March 31, 2014, inclusive of the floor, the February 2013 Secured Credit Facility incurred interest at a rate of 4.50%.
[2] These loans each have a LIBOR floor of 1.25%. As of March 31, 2014, inclusive of the floor, the 2012 Tranche A-2 Facility loan incurred interest at a rate of 7.00%.