XML 100 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate (Tables)
6 Months Ended
Jun. 30, 2014
Real Estate [Abstract]  
Schedule of Real Estate Assets
The Company's real estate assets were comprised of the following ($ in thousands):
 
Net Lease
 
Operating
Properties
 
Land
 
Total
As of June 30, 2014
 
 
 
 
 
 
 
Land and land improvements
$
328,143

 
$
152,332

 
$
829,112

 
$
1,309,587

Buildings and improvements
1,283,303

 
591,880

 

 
1,875,183

Less: accumulated depreciation and amortization
(352,418
)
 
(86,747
)
 
(4,215
)
 
(443,380
)
Real estate, net
1,259,028

 
657,465

 
824,897

 
2,741,390

Real estate available and held for sale

 
232,771

 
122,043

 
354,814

Total real estate
$
1,259,028

 
$
890,236

 
$
946,940

 
$
3,096,204

As of December 31, 2013
 
 
 
 
 
 
 
Land and land improvements
$
350,817

 
$
132,934

 
$
803,238

 
$
1,286,989

Buildings and improvements
1,346,071

 
587,574

 

 
1,933,645

Less: accumulated depreciation and amortization
(338,640
)
 
(82,420
)
 
(3,393
)
 
(424,453
)
Real estate, net
1,358,248

 
638,088

 
799,845

 
2,796,181

Real estate available and held for sale

 
228,328

 
132,189

 
360,517

Total real estate
$
1,358,248

 
$
866,416

 
$
932,034

 
$
3,156,698

Schedule of Pro Forma Information, Business Combination
The following table summarizes the Company's pro forma revenues and net income for the three and six months ended June 30, 2014, as if the acquisition of the properties acquired during the six months ended June 30, 2014 was completed on January 1, 2013 ($ in thousands):
 
 
For the Three Months Ended
June 30,
 
For the Six Months Ended
June 30,
 
 
2014
 
2013
 
2014
 
2013
Pro forma total revenues
 
131,038

 
103,175

 
242,892

 
200,072

Pro forma net income (loss)
 
(3,614
)
 
(14,531
)
 
(18,001
)
 
(47,177
)
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The following table summarizes income (loss) from discontinued operations for the three and six months ended June 30, 2013 ($ in thousands):
 
For the Three Months Ended June 30, 2013
 
For the Six Months Ended June 30, 2013
Revenues
$
1,282

 
$
3,677

Total expenses
(912
)
 
(2,096
)
Impairment of assets
(427
)
 
(395
)
Income (loss) from discontinued operations
$
(57
)
 
$
1,186