XML 44 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Other Investments (Tables)
6 Months Ended
Jun. 30, 2014
Schedule of Equity Method Investments [Line Items]  
Schedule of other investments and its proportionate share of results for equity method investments
The Company's other investments and its proportionate share of results from equity method investments were as follows ($ in thousands):
 
Carrying Value as of
 
Equity in Earnings
 
June 30, 2014
 
December 31, 2013
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
 
 
 
 
2014
 
2013
 
2014
 
2013
Real estate equity investments
$
98,204

 
$
62,205

 
$
1,442

 
$
957

 
$
1,687

 
$
2,721

Other equity method investments(1)
70,067

 
45,954

 
23,882

 
(127
)
 
24,918

 
1,626

Madison Funds
43,531

 
67,782

 
(1,989
)
 
4,865

 
(2,391
)
 
7,124

Oak Hill Funds
20,275

 
21,366

 
758

 
909

 
3,056

 
2,065

LNR

 

 

 
1,719

 

 
16,465

Total equity method investments
232,077

 
197,307

 
$
24,093

 
$
8,323

 
$
27,270

 
$
30,001

Other
9,484

 
9,902

 
 
 
 
 
 
 
 
Total other investments
$
241,561

 
$
207,209

 
 
 
 
 
 
 
 


Explanatory Note:
_______________________________________________________________________________

(1)
For the three and six months ended June 30, 2014, the Company recognized $23.4 million of earnings from equity method investments resulting from asset sales by one of its equity method investees.

LNR Property LLC (LNR)
 
Schedule of Equity Method Investments [Line Items]  
Schedule of other investments and its proportionate share of results for equity method investments
The following table reconciles the activity related to the Company's investment in LNR for the three months ended March 31, 2013 and June 30, 2013 and for the six months ended June 30, 2013 ($ in thousands):
 
For the Three Months Ended March 31, 2013
 
For the Three Months Ended June 30, 2013
 
For the Six Months Ended June 30, 2013
 
Carrying value of LNR at beginning of period
$
205,773

 
$
220,281

 
$
205,773

 
Equity in earnings of LNR for the period(1)
45,375

 

 
45,375

(a)
Balance before other than temporary impairment
251,148

 
220,281

 
251,148

 
Other than temporary impairment(1)
(30,867
)
 

 
(30,867
)
(b)
Sales proceeds pursuant to contract

 
(220,281
)
 
(220,281
)
 
Carrying value of LNR at end of period
220,281

 

 

 
Explanatory Note:
_______________________________________________________________________________

(1)
During the six months ended June 30, 2013, the Company recorded an other than temporary impairment of $30.9 million. Subsequent to the sale of the Company's interest in LNR, LNR reported a reduction in their earnings of $66.2 million related to a purchase price allocation adjustment. The reduction was reflected in LNR's operations for the three months ended March 31, 2013, which resulted in a net loss for the period. Because the Company recorded its investment in LNR on a one quarter lag, the adjustment was reflected in the quarter ended June 30, 2013. There was no net impact on the Company's previously reported equity in earnings as the Company limited its proportionate share of earnings from LNR pursuant to the definitive sale agreement as described above.
Schedule of summarized Income Statements
The following table represents investee level summarized financial information for LNR ($ in thousands)(1):
 
For the Three Months
Ended March 31, 2013
 
For the Six Months
Ended March 31, 2013
Income Statements
 
 
 
Total revenue(2)
$
68,779

 
$
146,579

Income tax (expense) benefit
(1,121
)
 
(1,401
)
Net income attributable to LNR
42,452

 
231,701



Explanatory Notes:
_______________________________________________________________________________

(1)
The Company recorded its investment in LNR, which was sold in April 2013, on a one quarter lag. Therefore, the amounts in the Company's financial statements for the three and six months ended June 30, 2013 were based on balances and results from LNR for the three and six months ended March 31, 2013.
(2)
LNR consolidates certain commercial mortgage-backed securities and collateralized debt obligation trusts that are considered VIEs (and for which it is the primary beneficiary), that have been included in the amounts presented above. For the three and six months ended March 31, 2013, total revenue presented above includes $21.1 million and $50.4 million, respectively, of servicing fee revenue that is eliminated upon consolidation of the VIE's at the LNR level. This income is then added back through consolidation at the LNR level as an adjustment to income allocable to noncontrolling entities and has no net impact on net income attributable to LNR.