XML 47 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Other Assets and Other Liabilities (Tables)
9 Months Ended
Sep. 30, 2014
Other Assets and Other Liabilities [Abstract]  
Schedule of deferred expenses and other assets, net
Deferred expenses and other assets, net, consist of the following items ($ in thousands):
 
As of
 
September 30, 2014
 
December 31, 2013
Intangible assets, net(1)
$
54,336

 
$
100,652

Deferred financing fees, net(2)
39,675

 
33,591

Other receivables
20,123

 
34,655

Leasing costs, net(3)
18,175

 
21,799

Corporate furniture, fixtures and equipment, net(4)
5,645

 
6,557

Other assets
50,517

 
40,726

Deferred expenses and other assets, net
$
188,471

 
$
237,980



Explanatory Notes:
_______________________________________________________________________________

(1)
Intangible assets, net are primarily related to the acquisition of real estate assets. Accumulated amortization on intangible assets was $40.4 million and $38.1 million as of September 30, 2014 and December 31, 2013, respectively. The amortization of above market leases decreased operating lease income on the Company's Consolidated Statements of Operations by $1.4 million and $5.0 million for the three and nine months ended September 30, 2014, respectively, and $1.4 million and $4.6 million for the three and nine months ended September 30, 2013. The amortization expense for other intangible assets was $1.3 million and $5.5 million for the three and nine months ended September 30, 2014, respectively, and $1.9 million and $7.0 million for the three and nine months ended September 30, 2013, respectively. These amounts are included in "Depreciation and amortization" on the Company's Consolidated Statements of Operations.
(2)
Accumulated amortization on deferred financing fees was $12.5 million and $9.9 million as of September 30, 2014 and December 31, 2013, respectively.
(3)
Accumulated amortization on leasing costs was $8.2 million and $7.1 million as of September 30, 2014 and December 31, 2013, respectively.
(4)
Accumulated depreciation on corporate furniture, fixtures and equipment was $6.8 million and $6.2 million as of September 30, 2014 and December 31, 2013, respectively.
Schedule of accounts payable, accrued expenses and other liabilities
Accounts payable, accrued expenses and other liabilities consist of the following items ($ in thousands):
 
As of
 
September 30, 2014
 
December 31, 2013
Accrued expenses
$
57,839

 
$
58,840

Accrued interest payable
44,361

 
40,015

Intangible liabilities, net(1)
12,339

 
26,223

Other liabilities(2)
45,440

 
45,753

Accounts payable, accrued expenses and other liabilities
$
159,979

 
$
170,831



Explanatory Notes:
_______________________________________________________________________________

(1)
Intangible liabilities, net are primarily related to the acquisition of real estate assets. Accumulated amortization on intangible liabilities was $5.8 million and $4.6 million as of September 30, 2014 and December 31, 2013, respectively. The amortization of intangible liabilities increased operating lease income on the Company's Consolidated Statements of Operations by $0.5 million and $2.1 million for the three and nine months ended September 30, 2014, respectively, and $0.9 million and $3.1 million for the three and nine months ended September 30, 2013, respectively.
(2)
As of September 30, 2014, "Other liabilities" includes $7.7 million related to tax increment financing ("TIF") bonds which were issued by a governmental entity to fund the installation of infrastructure within one of the Company's master planned community developments. The balance represents a special assessment associated with each individual land parcel, which will decrease as the Company sells parcels.

Schedule of deferred tax assets and liabilities
Deferred tax assets and liabilities of the Company's TRS entities were as follows ($ in thousands):
 
As of
 
September 30, 2014
 
December 31, 2013
Deferred tax assets(1)
$
52,723

 
$
55,962

Valuation allowance
(52,723
)
 
(55,962
)
Net deferred tax assets (liabilities)
$

 
$

Explanatory Note:
_______________________________________________________________________________
(1)
Deferred tax assets as of September 30, 2014 include real estate basis differences of $34.9 million, investment basis differences of $9.6 million, net operating loss carryforwards of $5.9 million and other differences of $2.3 million. Deferred tax assets as of December 31, 2013 include real estate basis differences of $33.0 million, net operating loss carryforwards of $14.9 million and investment basis differences of $8.1 million.