XML 29 R79.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt Obligations, net (Future Scheduled Maturities) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Maturities of Long-term Debt [Abstract]    
2015 $ 105,765us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths  
2016 926,403us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo  
2017 1,283,226us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree  
2018 615,239us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour  
2019 802,312us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive  
Thereafter 301,404us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive  
Total principal maturities 4,034,349us-gaap_DebtInstrumentCarryingAmount 4,196,589us-gaap_DebtInstrumentCarryingAmount
Unamortized debt discounts, net (11,665)us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet (38,464)us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet
Total long-term debt obligations, net 4,022,684us-gaap_LongTermDebt 4,158,125us-gaap_LongTermDebt
Unsecured Debt    
Maturities of Long-term Debt [Abstract]    
2015 105,765us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
2016 926,403us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
2017 924,722us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
2018 600,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
2019 770,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
Thereafter 100,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
Total principal maturities 3,426,890us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
Unamortized debt discounts, net (8,371)us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
Total long-term debt obligations, net 3,418,519us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
Secured Debt    
Maturities of Long-term Debt [Abstract]    
2015 0us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember
 
2016 0us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember
 
2017 358,504us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember
 
2018 15,239us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember
 
2019 32,312us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember
 
Thereafter 201,404us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember
 
Total principal maturities 607,459us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember
 
Unamortized debt discounts, net (3,294)us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember
 
Total long-term debt obligations, net $ 604,165us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember