Loans Receivable and Other Lending Investments, net

The following is a summary of the Company's loans receivable and other lending investments by class ($ in thousands):



	As of
Type of Investment	March 31, 2015			December 31, 2014
Senior mortgages	$	876,765		$	737,535
Corporate/Partnership loans	548,115			497,796
Subordinate mortgages	27,822			53,331
Total gross carrying value of loans	1,452,702			1,288,662
Reserves for loan losses	(102,783		)	(98,490		)
Total loans receivable, net	1,349,919			1,190,172
Other lending investments—securities	187,927			187,671
Total loans receivable and other lending investments, net(1)	$	1,537,846		$	1,377,843

Explanatory Note:

_______________________________________________________________________________


(1)	The Company's recorded investment in loans as of March 31, 2015 and December 31, 2014 includes accrued interest of $8.8 million and $7.0 million, respectively, which are included in "Accrued interest and operating lease income receivable, net" on the Company's Consolidated Balance Sheets.

During the three months ended March 31, 2015, the Company sold a loan with a carrying value of $5.5 million. No gain or loss was recognized as a result of the transaction. Gains and losses on sales of loans are included in "Other income" on the Company's Consolidated Statements of Operations.

Reserve for Loan Losses—Changes in the Company's reserve for loan losses were as follows ($ in thousands):



	For the Three Months Ended March 31,
	2015		2014
Reserve for loan losses at beginning of period	$	98,490	$	377,204
Provision for (recovery of) loan losses(1)	4,293		(3,400		)
Charge-offs	—		(3,728		)
Reserve for loan losses at end of period	$	102,783	$	370,076

Explanatory Note:

_______________________________________________________________________________


(1)	For the three months ended March 31, 2015 and 2014, the provision for loan losses includes recoveries of previously recorded loan loss reserves of $0.2 million and $5.2 million, respectively.

The Company's recorded investment in loans (comprised of a loan's carrying value plus accrued interest) and the associated reserve for loan losses were as follows ($ in thousands):



	Individually Evaluated for Impairment(1)			Collectively Evaluated for Impairment(2)			Total
As of March 31, 2015
Loans	$	137,045		$	1,324,454		$	1,461,499
Less: Reserve for loan losses	(64,783		)	(38,000		)	(102,783		)
Total	$	72,262		$	1,286,454		$	1,358,716
As of December 31, 2014
Loans	$	139,672		$	1,156,031		$	1,295,703
Less: Reserve for loan losses	(64,990		)	(33,500		)	(98,490		)
Total	$	74,682		$	1,122,531		$	1,197,213

Explanatory Notes:

_______________________________________________________________________________

(1)

The carrying value of these loans include unamortized discounts, premiums, deferred fees and costs aggregating to a net discount of $0.2 million and $0.2 million as of March 31, 2015 and December 31, 2014, respectively. The Company's loans individually evaluated for impairment primarily represent loans on non-accrual status and therefore, the unamortized amounts associated with these loans are not currently being amortized into income.


(2)	The carrying value of these loans include unamortized discounts, premiums, deferred fees and costs aggregating to a net discount of $11.5 million and $10.6 million as of March 31, 2015 and December 31, 2014, respectively.

Credit Characteristics—As part of the Company's process for monitoring the credit quality of its loans, it performs a quarterly loan portfolio assessment and assigns risk ratings to each of its performing loans. Risk ratings are based on judgments which are inherently uncertain and there can be no assurance that actual performance will be similar to current expectation.

The Company's recorded investment in performing loans, presented by class and by credit quality, as indicated by risk rating, was as follows ($ in thousands):



	As of March 31, 2015			As of December 31, 2014
	Performing Loans		Weighted Average Risk Ratings	Performing Loans		Weighted Average Risk Ratings
Senior mortgages	$	751,828	2.80	$	611,009	2.73
Corporate/Partnership loans	552,601		3.83	501,620		3.88
Subordinate mortgages	28,129		3.61	53,836		2.87
Total	$	1,332,558	3.24	$	1,166,465	3.23

As of March 31, 2015, the Company's recorded investment in loans, aged by payment status and presented by class, were as follows ($ in thousands):



	Current		Less Than and Equal to 90 Days		Greater Than 90 Days(1)		Total Past Due		Total
Senior mortgages	$	764,062	$	20,693	$	96,014	$	116,707	$	880,769
Corporate/Partnership loans	552,601		—		—		—		552,601
Subordinate mortgages	28,129		—		—		—		28,129
Total	$	1,344,792	$	20,693	$	96,014	$	116,707	$	1,461,499

Explanatory Note:

_______________________________________________________________________________


(1)	As of March 31, 2015, the Company had 3 loans which were greater than 90 days delinquent and were in various stages of resolution, including legal proceedings, environmental concerns and foreclosure-related proceedings, and ranged from 5.0 to 6.0 years outstanding.

Impaired Loans—The Company's recorded investment in impaired loans, presented by class, were as follows ($ in thousands)(1):



	As of March 31, 2015				As of December 31, 2014
	Recorded Investment	Unpaid Principal Balance	Related Allowance		Recorded Investment	Unpaid Principal Balance	Related Allowance
With an allowance recorded:
Senior mortgages	130,336	129,428	(64,440	)	130,645	129,744	(64,440	)
Corporate/Partnership loans	6,709	6,736	(343	)	9,027	9,057	(550	)
Total	137,045	136,164	(64,783	)	139,672	138,801	(64,990	)

Explanatory Note:

_______________________________________________________________________________

(1)

All of the Company's non-accrual loans are considered impaired and included in the table above. In addition, as of March 31, 2015 and December 31, 2014, certain loans modified through troubled debt restructurings with a recorded investment of $8.1 million and $10.4 million, respectively, are also included as impaired loans in accordance with GAAP although they are performing and on accrual status. The Company did not have impaired loans with no related allowance recorded.

The Company's average recorded investment in impaired loans and interest income recognized, presented by class, were as follows ($ in thousands):



	For the Three Months Ended March 31,
	2015				2014
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Senior mortgages	$	—	$	—	$	48,512	$	501
Subtotal	—		—		48,512		501
With an allowance recorded:
Senior mortgages	130,491		17		578,041		53
Corporate/Partnership loans	7,868		9		93,565		65
Subtotal	138,359		26		671,606		118
Total:
Senior mortgages	130,491		17		626,553		554
Corporate/Partnership loans	7,868		9		93,565		65
Total	$	138,359	$	26	$	720,118	$	619

Troubled Debt Restructurings—During the three months ended March 31, 2015 and 2014, the Company did not modify any loans that were determined to be troubled debt restructurings.

Generally when granting concessions, the Company will seek to protect its position by requiring incremental pay downs, additional collateral or guarantees and in some cases lookback features or equity kickers to offset concessions granted should conditions impacting the loan improve. The Company's determination of credit losses is impacted by troubled debt restructurings whereby loans that have gone through troubled debt restructurings are considered impaired, assessed for specific reserves, and are not included in the Company's assessment of general loan loss reserves. Loans previously restructured under troubled debt restructurings that subsequently default are reassessed to incorporate the Company's current assumptions on expected cash flows and additional provision expense is recorded to the extent necessary. As of March 31, 2015, there were no unfunded commitments associated with modified loans considered troubled debt restructurings.

Securities—Other lending investments—securities includes the following ($ in thousands):



	Face Value		Amortized Cost Basis		Net Unrealized Gain (Loss)		Estimated Fair Value		Net Carrying Value
As of March 31, 2015
Available-for-Sale Securities
Municipal debt securities	$	1,010	$	1,010	$	153	$	1,163	$	1,163
Held-to-Maturity Securities
Corporate debt securities	174,227		186,764		—		193,045		186,764
Total	$	175,237	$	187,774	$	153	$	194,208	$	187,927
As of December 31, 2014
Available-for-Sale Securities
Municipal debt securities	$	1,020	$	1,020	$	147	$	1,167	$	1,167
Held-to-Maturity Securities
Corporate debt securities	176,254		186,504		—		190,199		186,504
Total	$	177,274	$	187,524	$	147	$	191,366	$	187,671