XML 85 R64.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt Obligations, net (Future Scheduled Maturities) (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Maturities of Long-term Debt [Abstract]    
2015 (remaining nine months) $ 105,765us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear  
2016 926,403us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo  
2017 1,272,907us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree  
2018 864,765us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour  
2019 801,936us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive  
Thereafter 300,091us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive  
Total principal maturities 4,271,867us-gaap_DebtInstrumentCarryingAmount 4,034,349us-gaap_DebtInstrumentCarryingAmount
Unamortized debt discounts, net (10,339)us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet (11,665)us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet
Total debt obligations, net 4,261,528us-gaap_LongTermDebt 4,022,684us-gaap_LongTermDebt
Unsecured Debt    
Maturities of Long-term Debt [Abstract]    
2015 (remaining nine months) 105,765us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
2016 926,403us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
2017 924,722us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
2018 600,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
2019 770,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
Thereafter 100,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
Total principal maturities 3,426,890us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
Unamortized debt discounts, net (7,656)us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
Total debt obligations, net 3,419,234us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_UnsecuredDebtMember
 
Secured Debt    
Maturities of Long-term Debt [Abstract]    
2015 (remaining nine months) 0us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember
 
2016 0us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember
 
2017 348,185us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember
 
2018 264,765us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember
 
2019 31,936us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember
 
Thereafter 200,091us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember
 
Total principal maturities 844,977us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember
 
Unamortized debt discounts, net (2,683)us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember
 
Total debt obligations, net $ 842,294us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SecuredDebtMember