XML 49 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Other Assets and Other Liabilities (Tables)
9 Months Ended
Sep. 30, 2015
Other Assets and Other Liabilities [Abstract]  
Schedule of deferred expenses and other assets, net
Deferred expenses and other assets, net, consist of the following items ($ in thousands):
 
As of
 
September 30, 2015
 
December 31, 2014
Intangible assets, net(1)
$
73,588

 
$
50,088

Other assets
30,163

 
37,085

Deferred financing fees, net(2)
29,834

 
36,774

Restricted cash
28,125

 
19,283

Other receivables
24,146

 
13,115

Leasing costs, net(3)
18,920

 
20,031

Corporate furniture, fixtures and equipment, net(4)
4,621

 
5,409

Deferred expenses and other assets, net
$
209,397

 
$
181,785


_______________________________________________________________________________
(1)
Intangible assets, net are primarily related to the acquisition of real estate assets. This balance also includes a lease incentive asset of $38.1 million (refer to Note 4). Accumulated amortization on intangible assets was $35.5 million and $45.1 million as of September 30, 2015 and December 31, 2014, respectively. The amortization of above market leases and lease incentive assets decreased operating lease income in the Company's consolidated statements of operations by $1.8 million and $5.5 million for the three and nine months ended September 30, 2015, respectively, and $1.6 million and $5.6 million for the three and nine months ended September 30, 2014, respectively. These intangible lease assets are amortized over the term of the lease. The amortization expense for other intangible assets was $0.9 million and $3.0 million for the three and nine months ended September 30, 2015, respectively, and $1.1 million and $4.9 million for the three and nine months ended September 30, 2014, respectively. These amounts are included in "Depreciation and amortization" in the Company's consolidated statements of operations.
(2)
Accumulated amortization on deferred financing fees was $24.6 million and $15.4 million as of September 30, 2015 and December 31, 2014, respectively.
(3)
Accumulated amortization on leasing costs was $9.8 million and $9.0 million as of September 30, 2015 and December 31, 2014, respectively.
(4)
Accumulated depreciation on corporate furniture, fixtures and equipment was $7.8 million and $7.1 million as of September 30, 2015 and December 31, 2014, respectively.
Schedule of accounts payable, accrued expenses and other liabilities
Accounts payable, accrued expenses and other liabilities consist of the following items ($ in thousands):
 
As of
 
September 30, 2015
 
December 31, 2014
Other liabilities(1)
$
76,770

 
$
48,256

Accrued expenses
60,017

 
62,866

Accrued interest payable
42,457

 
57,895

Intangible liabilities, net(2)
10,785

 
11,885

Accounts payable, accrued expenses and other liabilities
$
190,029

 
$
180,902


_______________________________________________________________________________
(1)
As of September 30, 2015 and December 31, 2014, "Other liabilities" includes $13.6 million and $6.8 million, respectively, related to a profit sharing payable to a developer for residential units sold. As of September 30, 2015 and December 31, 2014, "Other liabilities" also includes $6.9 million and $7.7 million, respectively, related to tax increment financing bonds which were issued by a governmental entity to fund the installation of infrastructure within one of the Company's master planned community developments. The balance represents a special assessment associated with each individual land parcel, which will decrease as the Company sells parcels. As of September 30, 2015, includes $1.3 million related to treasury share repurchases that settled in October 2015.
(2)
Intangible liabilities, net are primarily related to the acquisition of real estate assets. Accumulated amortization on intangible liabilities was $6.3 million and $6.2 million as of September 30, 2015 and December 31, 2014, respectively. The amortization of intangible liabilities increased operating lease income in the Company's consolidated statements of operations by $0.5 million and $1.2 million for the three and nine months ended September 30, 2015, respectively, and $0.5 million and $2.1 million for the three and nine months ended September 30, 2014, respectively.
Schedule of Deferred Tax Assets and Liabilities
Deferred tax assets and liabilities of the Company's TRS entities were as follows ($ in thousands):
 
As of
 
September 30, 2015
 
December 31, 2014
Deferred tax assets(1)
$
64,165

 
$
54,318

Valuation allowance
(64,165
)
 
(54,318
)
Net deferred tax assets (liabilities)
$

 
$

_______________________________________________________________________________
(1)
Deferred tax assets as of September 30, 2015 include timing differences related primarily to asset basis of $41.7 million, deferred expenses and other items of $18.9 million and net operating loss ("NOL") carryforwards of $3.6 million. Deferred tax assets as of December 31, 2014, include timing differences related primarily to asset basis of $45.2 million, NOL carryforwards of $4.1 million and deferred expenses and other items of $5.0 million.