XML 123 R110.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Schedule of Segments) (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2015
USD ($)
segments
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Segment Reporting      
Number of reportable segments | segments 4    
Operating lease income $ 229,720 $ 243,100 $ 234,567
Interest income 134,687 122,704 108,015
Other income 49,931 81,033 48,208
Land development revenue 100,216 15,191 0
Earnings (loss) from equity method investments 32,153 94,905 41,520
Income from sales of real estate 93,816 89,943 86,658
Income (loss) from discontinued operations     2,735
Gain from discontinued operations 0 0 22,233
Total revenue and other earnings 640,523 646,876 543,936
Real estate expense (146,750) (163,389) (157,441)
Land development cost of sales (67,382) (12,840) 0
Other expense (6,374) (6,340) (8,050)
Allocated interest expense (224,639) (224,483) (266,225)
Allocated general and administrative (69,264) (74,973) (72,853)
Segment profit (loss) 126,114 164,851 39,367
Provision for (recovery of) loan losses 36,567 (1,714) 5,489
Impairment of assets 10,524 34,634 14,353
Loss on transfer of interest to unconsolidated subsidiary 0 0 7,373
Depreciation and amortization 65,247 73,571 71,530
Capitalized expenditures 183,269 145,238 111,553
Real estate, net 1,593,983 1,816,431  
Real estate available and held for sale 137,274 167,303  
Total real estate 1,731,257 1,983,734  
Land and development 1,001,963 978,962  
Loans receivable and other lending investments, net 1,601,985 1,377,843  
Other investments 254,172 354,119  
Total portfolio assets 4,589,377 4,694,658  
Cash and other assets 1,033,515 768,475  
Total assets 5,622,892 5,463,133  
Stock-based compensation expense 12,013 13,314 19,261
Land      
Segment Reporting      
Income from sales of real estate 32,834 2,351 0
Operating Segments | Real Estate Finance      
Segment Reporting      
Operating lease income 0 0 0
Interest income 134,687 122,704 108,015
Other income 9,737 21,217 4,748
Land development revenue 0 0  
Earnings (loss) from equity method investments 0 0 0
Income from sales of real estate 0 0 0
Income (loss) from discontinued operations     0
Gain from discontinued operations     0
Total revenue and other earnings 144,424 143,921 112,763
Real estate expense 0 0 0
Land development cost of sales 0 0  
Other expense (2,291) (243) (1,625)
Allocated interest expense (57,109) (58,043) (74,377)
Allocated general and administrative (13,128) (13,211) (13,186)
Segment profit (loss) 71,896 72,424 23,575
Provision for (recovery of) loan losses 36,567 (1,714) 5,489
Impairment of assets 0 0 0
Loss on transfer of interest to unconsolidated subsidiary     0
Depreciation and amortization 0 0 0
Capitalized expenditures 0 0 0
Real estate, net 0 0  
Real estate available and held for sale 0 0  
Total real estate 0 0  
Land and development 0 0  
Loans receivable and other lending investments, net 1,601,985 1,377,843  
Other investments 0 0  
Total portfolio assets 1,601,985 1,377,843  
Operating Segments | Net Lease      
Segment Reporting      
Operating lease income 151,481 151,934 147,313
Interest income 0 0 0
Other income 357 4,437 250
Land development revenue 0 0  
Earnings (loss) from equity method investments 5,221 3,260 2,699
Income from sales of real estate 40,082 6,206 0
Income (loss) from discontinued operations     1,484
Gain from discontinued operations     3,395
Total revenue and other earnings 197,141 165,837 155,141
Real estate expense (21,855) (22,967) (22,565)
Land development cost of sales 0 0  
Other expense 0 0 0
Allocated interest expense (66,504) (72,089) (80,034)
Allocated general and administrative (15,569) (16,603) (14,330)
Segment profit (loss) 93,213 54,178 38,212
Provision for (recovery of) loan losses 0 0 0
Impairment of assets 0 3,689 1,176
Loss on transfer of interest to unconsolidated subsidiary     0
Depreciation and amortization 38,138 38,841 38,582
Capitalized expenditures 4,195 3,933 34,076
Real estate, net 1,112,479 1,188,160  
Real estate available and held for sale 0 4,521  
Total real estate 1,112,479 1,192,681  
Land and development 0 0  
Loans receivable and other lending investments, net 0 0  
Other investments 69,096 125,360  
Total portfolio assets 1,181,575 1,318,041  
Operating Segments | Operating Properties      
Segment Reporting      
Operating lease income 77,454 90,331 86,352
Interest income 0 0 0
Other income 34,637 42,000 38,164
Land development revenue 0 0  
Earnings (loss) from equity method investments 1,663 1,669 5,546
Income from sales of real estate 53,734 83,737 82,603
Income (loss) from discontinued operations     1,251
Gain from discontinued operations     18,838
Total revenue and other earnings 167,488 217,737 232,754
Real estate expense (95,888) (113,504) (101,044)
Land development cost of sales 0 0  
Other expense 0 0 0
Allocated interest expense (28,014) (39,535) (49,114)
Allocated general and administrative (6,988) (9,608) (9,189)
Segment profit (loss) 36,598 55,090 73,407
Provision for (recovery of) loan losses 0 0 0
Impairment of assets 5,935 8,131 12,449
Loss on transfer of interest to unconsolidated subsidiary     0
Depreciation and amortization 24,548 32,142 30,599
Capitalized expenditures 84,103 61,186 41,131
Real estate, net 481,504 628,271  
Real estate available and held for sale 137,274 162,782  
Total real estate 618,778 791,053  
Land and development 0 0  
Loans receivable and other lending investments, net 0 0  
Other investments 11,124 13,220  
Total portfolio assets 629,902 804,273  
Operating Segments | Land      
Segment Reporting      
Operating lease income 785 835 902
Interest income 0 0 0
Other income 1,219 3,327 1,474
Land development revenue 100,216 15,191  
Earnings (loss) from equity method investments 16,683 14,966 (5,331)
Income from sales of real estate 0 0 4,055
Income (loss) from discontinued operations     0
Gain from discontinued operations     0
Total revenue and other earnings 118,903 34,319 1,100
Real estate expense (29,007) (26,918) (33,832)
Land development cost of sales (67,382) (12,840)  
Other expense 0 0 0
Allocated interest expense (32,087) (29,432) (30,368)
Allocated general and administrative (11,488) (13,062) (12,365)
Segment profit (loss) (21,061) (47,933) (75,465)
Provision for (recovery of) loan losses 0 0 0
Impairment of assets 4,589 22,814 728
Loss on transfer of interest to unconsolidated subsidiary     7,373
Depreciation and amortization 1,422 1,440 1,105
Capitalized expenditures 94,971 80,119 36,346
Real estate, net 0 0  
Real estate available and held for sale 0 0  
Total real estate 0 0  
Land and development 1,001,963 978,962  
Loans receivable and other lending investments, net 0 0  
Other investments 100,419 106,155  
Total portfolio assets 1,102,382 1,085,117  
Corporate, Non-Segment | Corporate/Other      
Segment Reporting      
Operating lease income 0 0 0
Interest income 0 0 0
Other income 3,981 10,052 3,572
Land development revenue 0 0  
Earnings (loss) from equity method investments 8,586 75,010 38,606
Income from sales of real estate 0 0 0
Income (loss) from discontinued operations     0
Gain from discontinued operations     0
Total revenue and other earnings 12,567 85,062 42,178
Real estate expense 0 0 0
Land development cost of sales 0 0  
Other expense (4,083) (6,097) (6,425)
Allocated interest expense (40,925) (25,384) (32,332)
Allocated general and administrative (22,091) (22,489) (23,783)
Segment profit (loss) (54,532) 31,092 (20,362)
Provision for (recovery of) loan losses 0 0 0
Impairment of assets 0 0 0
Loss on transfer of interest to unconsolidated subsidiary     0
Depreciation and amortization 1,139 1,148 1,244
Capitalized expenditures 0 0 $ 0
Real estate, net 0 0  
Real estate available and held for sale 0 0  
Total real estate 0 0  
Land and development 0 0  
Loans receivable and other lending investments, net 0 0  
Other investments 73,533 109,384  
Total portfolio assets $ 73,533 $ 109,384