XML 52 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Other Assets and Other Liabilities (Tables)
12 Months Ended
Dec. 31, 2015
Other Assets and Other Liabilities [Abstract]  
Schedule of deferred expenses and other assets, net
Deferred expenses and other assets, net, consist of the following items ($ in thousands):
 
As of December 31,
 
2015
 
2014
Intangible assets, net(1)
$
71,446

 
$
50,088

Other assets(2)
35,464

 
37,085

Restricted cash
26,657

 
19,283

Deferred financing fees, net(3)
26,635

 
36,774

Other receivables
22,557

 
13,115

Leasing costs, net(4)
19,393

 
20,031

Corporate furniture, fixtures and equipment, net(5)
4,405

 
5,409

Deferred expenses and other assets, net
$
206,557

 
$
181,785


_______________________________________________________________________________
(1)
Intangible assets, net are primarily related to the acquisition of real estate assets. This balance also includes a lease incentive asset of $38.1 million (refer to Note 4). Accumulated amortization on intangible assets was $37.3 million and $45.1 million as of December 31, 2015 and 2014, respectively. The amortization of above market leases and lease incentive assets decreased operating lease income in the Company's consolidated statements of operations by $6.7 million, $8.6 million and $7.2 million for the years ended December 31, 2015, 2014, and 2013, respectively. These intangible lease assets are amortized over the term of the lease. The amortization expense for other intangible assets was $3.6 million, $6.7 million and $8.2 million for the years ended December 31, 2015, 2014, and 2013, respectively. These amounts are included in "Depreciation and amortization" in the Company's consolidated statements of operations.
(2)
Includes a $7.0 million receivable in connection with the sale of a land parcel in December 2015.
(3)
Accumulated amortization on deferred financing fees was $27.8 million and $15.4 million as of December 31, 2015 and 2014, respectively.
(4)
Accumulated amortization on leasing costs was $9.8 million and $9.0 million as of December 31, 2015 and 2014, respectively.
(5)
Accumulated depreciation on corporate furniture, fixtures and equipment was $8.1 million and $7.1 million as of December 31, 2015 and 2014, respectively.
Schedule of accounts payable, accrued expenses and other liabilities
Accounts payable, accrued expenses and other liabilities consist of the following items ($ in thousands):
 
As of December 31,
 
2015
 
2014
Accrued expenses(1)
$
68,937

 
$
62,866

Other liabilities(2)
80,332

 
48,256

Accrued interest payable
55,081

 
57,895

Intangible liabilities, net(3)
10,485

 
11,885

Accounts payable, accrued expenses and other liabilities(4)
$
214,835

 
$
180,902


_______________________________________________________________________________
(1)
As of December 31, 2015 and 2014, accrued expenses includes $5.3 million and $2.7 million, respectively, associated with "Real estate available and held for sale" on the Company's consolidated balance sheets.
(2)
As of December 31, 2015 and 2014, "Other liabilities" includes $14.5 million and $6.8 million, respectively, related to a profit sharing payable to a developer for residential units sold and $4.4 million and $0.9 million, respectively, associated with "Real estate available and held for sale" on the Company's consolidated balance sheets. As of December 31, 2015 and 2014, "Other liabilities" also includes $6.6 million and $7.7 million, respectively related to tax increment financing bonds which were issued by a governmental entity to fund the installation of infrastructure within one of the Company's master planned community developments. The balance represents a special assessment associated with each individual land parcel, which will decrease as the Company sells parcels. As of December 31, 2015, includes $0.9 million related to share repurchases that settled in January 2016. As of December 31, 2015, includes $6.0 million of deferred net revenue in connection with the sale of a land and development asset (refer to Note 5).
(3)
Intangible liabilities, net are primarily related to the acquisition of real estate assets. Accumulated amortization on intangible liabilities was $6.6 million and $6.2 million as of December 31, 2015 and 2014, respectively. The amortization of intangible liabilities increased operating lease income in the Company's consolidated statements of operations by $1.5 million, $2.5 million and $2.8 million for the years ended December 31, 2015, 2014 and 2013, respectively.
(4)
As of December 31, 2015 and 2014, includes $26.2 million and $15.2 million, respectively, of capital expenditures that have not yet been paid in cash.

Schedule of expense from the amortization of lease intangible assets and liabilities
The estimated expense from the amortization of lease intangible assets for each of the five succeeding fiscal years is as follows ($ in thousands):
2016
$
3,312

2017
3,127

2018
2,834

2019
2,768

2020
2,706