XML 25 R16.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans Receivable and Other Lending Investments, net
3 Months Ended
Mar. 31, 2016
Receivables [Abstract]  
Loans Receivable and Other Lending Investments, net
Loans Receivable and Other Lending Investments, net

The following is a summary of the Company's loans receivable and other lending investments by class ($ in thousands):
 
As of
Type of Investment
March 31,
2016
 
December 31,
2015
Senior mortgages
$
1,010,329

 
$
975,915

Corporate/Partnership loans
664,564

 
643,270

Subordinate mortgages
25,454

 
28,676

Total gross carrying value of loans
1,700,347

 
1,647,861

Reserves for loan losses
(109,671
)
 
(108,165
)
Total loans receivable, net
1,590,676

 
1,539,696

Other lending investments—securities
46,711

 
62,289

Total loans receivable and other lending investments, net(1)
$
1,637,387

 
$
1,601,985

_______________________________________________________________________________
(1)
The Company's recorded investment in loans as of March 31, 2016 and December 31, 2015 includes accrued interest of $10.1 million and $9.0 million, respectively, which are included in "Accrued interest and operating lease income receivable, net" on the Company's consolidated balance sheets.

During the three months ended March 31, 2015, the Company sold a loan with a carrying value of $5.5 million. No gain or loss was recognized as a result of the transaction.

Reserve for Loan Losses—Changes in the Company's reserve for loan losses were as follows ($ in thousands):
 
 
For the Three Months Ended March 31,
 
 
2016
 
2015
Reserve for loan losses at beginning of period
 
$
108,165

 
$
98,490

Provision for loan losses(1)
 
1,506

 
4,293

Reserve for loan losses at end of period
 
$
109,671

 
$
102,783

_______________________________________________________________________________
(1)
For the three months ended March 31, 2015 the provision for loan losses includes recoveries of previously recorded loan loss reserves of $0.2 million.

The Company's recorded investment in loans (comprised of a loan's carrying value plus accrued interest) and the associated reserve for loan losses were as follows ($ in thousands):
 
Individually
Evaluated for
Impairment(1)
 
Collectively
Evaluated for
Impairment(2)
 
Total
As of March 31, 2016
 
 
 
 
 
Loans
$
141,420

 
$
1,569,029

 
$
1,710,449

Less: Reserve for loan losses
(73,071
)
 
(36,600
)
 
(109,671
)
Total
$
68,349

 
$
1,532,429

 
$
1,600,778

As of December 31, 2015
 
 
 
 
 
Loans
$
132,492

 
$
1,524,347

 
$
1,656,839

Less: Reserve for loan losses
(72,165
)
 
(36,000
)
 
(108,165
)
Total
$
60,327

 
$
1,488,347

 
$
1,548,674

_______________________________________________________________________________
(1)
The carrying value of these loans include unamortized discounts, premiums, deferred fees and costs totaling net discounts of $0.2 million as of March 31, 2016 and December 31, 2015. The Company's loans individually evaluated for impairment primarily represent loans on non-accrual status and therefore, the unamortized amounts associated with these loans are not currently being amortized into income.
(2)
The carrying value of these loans include unamortized discounts, premiums, deferred fees and costs totaling net discounts of $6.5 million and $8.2 million as of March 31, 2016 and December 31, 2015, respectively.

Credit Characteristics—As part of the Company's process for monitoring the credit quality of its loans, it performs a quarterly loan portfolio assessment and assigns risk ratings to each of its performing loans. Risk ratings, which range from 1 (lower risk) to 5 (higher risk), are based on judgments which are inherently uncertain and there can be no assurance that actual performance will be similar to current expectation.

The Company's recorded investment in performing loans, presented by class and by credit quality, as indicated by risk rating, was as follows ($ in thousands):
 
As of March 31, 2016
 
As of December 31, 2015
 
Performing
Loans
 
Weighted
Average
Risk Ratings
 
Performing
Loans
 
Weighted
Average
Risk Ratings
Senior mortgages
$
879,019

 
2.96

 
$
853,595

 
2.96

Corporate/Partnership loans
664,210

 
3.31

 
641,713

 
3.37

Subordinate mortgages
25,800

 
3.92

 
29,039

 
3.64

  Total
$
1,569,029

 
3.13

 
$
1,524,347

 
3.15



The Company's recorded investment in loans, aged by payment status and presented by class, were as follows ($ in thousands):
 
Current
 
Less Than
and Equal
to 90 Days
 
Greater
Than
90 Days(1)
 
Total
Past Due
 
Total
As of March 31, 2016
 
 
 
 
 
 
 
 
 
Senior mortgages
$
889,128

 
$
9,083

 
$
116,825

 
$
125,908

 
$
1,015,036

Corporate/Partnership loans
669,613

 

 

 

 
669,613

Subordinate mortgages
25,800

 

 

 

 
25,800

Total
$
1,584,541

 
$
9,083

 
$
116,825

 
$
125,908

 
$
1,710,449

As of December 31, 2015
 
 
 
 
 
 
 
 
 
Senior mortgages
$
864,099

 
$

 
$
116,250

 
$
116,250

 
$
980,349

Corporate/Partnership loans
647,451

 

 

 

 
647,451

Subordinate mortgages
29,039

 

 

 

 
29,039

Total
$
1,540,589

 
$

 
$
116,250

 
$
116,250

 
$
1,656,839

_______________________________________________________________________________
(1)
As of March 31, 2016, the Company had four loans which were greater than 90 days delinquent and were in various stages of resolution, including legal proceedings, environmental concerns and foreclosure-related proceedings, and ranged from 1.0 to 8.0 years outstanding. As of December 31, 2015, the Company had four loans which were greater than 90 days delinquent and were in various stages of resolution, including legal proceedings, environmental concerns and foreclosure-related proceedings, and ranged from 1.0 to 7.0 years outstanding.

Impaired Loans—The Company's recorded investment in impaired loans, presented by class, were as follows ($ in thousands)(1):
 
As of March 31, 2016
 
As of December 31, 2015
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Senior mortgages
$
9,083

 
$
9,082

 
$

 
$

 
$

 
$

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Senior mortgages
126,933

 
125,882

 
(70,533
)
 
126,754

 
125,776

 
(69,627
)
Corporate/Partnership loans
5,404

 
5,402

 
(2,538
)
 
5,738

 
5,738

 
(2,538
)
Subtotal
132,337

 
131,284

 
(73,071
)
 
132,492

 
131,514

 
(72,165
)
Total
$
141,420

 
$
140,366

 
$
(73,071
)
 
$
132,492

 
$
131,514

 
$
(72,165
)
____________________________________________________________
(1)
All of the Company's non-accrual loans are considered impaired and included in the table above.

The Company's average recorded investment in impaired loans and interest income recognized, presented by class, were as follows ($ in thousands):
 
For the Three Months Ended March 31,
 
2016
 
2015
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
Senior mortgages
$
4,542

 
$

 
$

 
$

With an allowance recorded:
 
 
 
 
 
 
 
Senior mortgages
126,843

 

 
130,491

 
17

Corporate/Partnership loans
5,571

 

 
7,868

 
9

Subtotal
132,414

 

 
138,359

 
26

Total
$
136,956

 
$

 
$
138,359

 
$
26



Securities—Other lending investments—securities includes the following ($ in thousands):
 
Face Value
 
Amortized Cost Basis
 
Net Unrealized Gain (Loss)
 
Estimated Fair Value
 
Net Carrying Value
As of March 31, 2016
 
 
 
 
 
 
 
 
 
Available-for-Sale Securities
 
 
 
 
 
 
 
 
 
Municipal debt securities
$
5,365

 
$
5,365

 
$
171

 
$
5,536

 
$
5,536

Held-to-Maturity Securities
 
 
 
 
 
 
 
 
 
Corporate debt securities
41,563

 
41,175

 

 
41,204

 
41,175

Total
$
46,928

 
$
46,540

 
$
171

 
$
46,740

 
$
46,711

As of December 31, 2015
 
 
 
 
 
 
 
 
 
Available-for-Sale Securities
 
 
 
 
 
 
 
 
 
Municipal debt securities
$
1,010

 
$
1,010

 
$
151

 
$
1,161

 
$
1,161

Held-to-Maturity Securities
 
 
 
 
 
 
 
 
 
Corporate debt securities
54,549

 
61,128

 

 
61,199

 
61,128

Total
$
55,559

 
$
62,138

 
$
151

 
$
62,360

 
$
62,289