XML 101 R92.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Reporting (Schedule of Segments) (Details)
$ in Thousands
 3 Months Ended
Mar. 31, 2016
USD ($)
segments
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting      
Number of reportable segments | segments 4    
Operating lease income $ 54,937 $ 59,139  
Interest income 33,219 34,896  
Other income 11,541 10,564  
Land development revenue 14,947 8,258  
Earnings (loss) from equity method investments 8,267 6,547  
Income from sales of real estate 10,458 21,156  
Total revenue and other earnings 133,369 140,560  
Real estate expense (34,305) (39,634)  
Land development cost of sales (11,575) (6,891)  
Other expense (740) (2,123)  
Allocated interest expense (57,021) (54,632)  
Allocated general and administrative (18,525) (17,515)  
Segment profit (loss) 11,203 19,765  
Provision for (recovery of) loan losses 1,506 4,293  
Depreciation and amortization 14,708 18,501  
Capitalized expenditures 50,916 32,819  
Real estate, net 1,578,600   $ 1,593,983
Real estate available and held for sale 132,395   137,274
Total real estate 1,710,995   1,731,257
Land and development 1,024,434   1,001,963
Loans receivable and other lending investments, net 1,637,387   1,601,985
Other investments 233,990   254,172
Total portfolio assets 4,606,806   4,589,377
Cash and other assets 885,372   1,008,415
Total assets 5,492,178   5,597,792
Land & Development      
Segment Reporting      
Income from sales of real estate 3,372 1,367  
Operating Segments | Real Estate Finance      
Segment Reporting      
Operating lease income 0 0  
Interest income 33,219 34,896  
Other income 1,297 48  
Land development revenue 0 0  
Earnings (loss) from equity method investments 0 0  
Income from sales of real estate 0 0  
Total revenue and other earnings 34,516 34,944  
Real estate expense 0 0  
Land development cost of sales 0 0  
Other expense 86 1  
Allocated interest expense (14,702) (14,235)  
Allocated general and administrative (3,831) (3,094)  
Segment profit (loss) 16,069 17,616  
Provision for (recovery of) loan losses 1,506 4,293  
Depreciation and amortization 0 0  
Capitalized expenditures 0 0  
Real estate, net 0   0
Real estate available and held for sale 0   0
Total real estate 0   0
Land and development 0   0
Loans receivable and other lending investments, net 1,637,387   1,601,985
Other investments 0   0
Total portfolio assets 1,637,387   1,601,985
Operating Segments | Net Lease      
Segment Reporting      
Operating lease income 35,750 36,339  
Interest income 0 0  
Other income 80 3  
Land development revenue 0 0  
Earnings (loss) from equity method investments 946 1,633  
Income from sales of real estate 4,928 3,527  
Total revenue and other earnings 41,704 41,502  
Real estate expense (4,508) (5,270)  
Land development cost of sales 0 0  
Other expense 0 0  
Allocated interest expense (16,236) (16,835)  
Allocated general and administrative (4,296) (3,761)  
Segment profit (loss) 16,664 15,636  
Provision for (recovery of) loan losses 0 0  
Depreciation and amortization 8,851 9,449  
Capitalized expenditures 851 345  
Real estate, net 1,099,488   1,112,479
Real estate available and held for sale 717   0
Total real estate 1,100,205   1,112,479
Land and development 0   0
Loans receivable and other lending investments, net 0   0
Other investments 68,043   69,096
Total portfolio assets 1,168,248   1,181,575
Operating Segments | Operating Properties      
Segment Reporting      
Operating lease income 19,081 22,614  
Interest income 0 0  
Other income 7,344 8,876  
Land development revenue 0 0  
Earnings (loss) from equity method investments (142) 535  
Income from sales of real estate 5,530 17,629  
Total revenue and other earnings 31,813 49,654  
Real estate expense (21,120) (27,424)  
Land development cost of sales 0 0  
Other expense 0 0  
Allocated interest expense (6,620) (7,668)  
Allocated general and administrative (1,870) (1,828)  
Segment profit (loss) 2,203 12,734  
Provision for (recovery of) loan losses 0 0  
Depreciation and amortization 5,283 8,344  
Capitalized expenditures 15,797 10,094  
Real estate, net 479,112   481,504
Real estate available and held for sale 131,678   137,274
Total real estate 610,790   618,778
Land and development 0   0
Loans receivable and other lending investments, net 0   0
Other investments 12,033   11,124
Total portfolio assets 622,823   629,902
Operating Segments | Land & Development      
Segment Reporting      
Operating lease income 106 186  
Interest income 0 0  
Other income 1,065 633  
Land development revenue 14,947 8,258  
Earnings (loss) from equity method investments 6,661 2,609  
Income from sales of real estate 0 0  
Total revenue and other earnings 22,779 11,686  
Real estate expense (8,677) (6,940)  
Land development cost of sales (11,575) (6,891)  
Other expense 0 0  
Allocated interest expense (8,359) (7,544)  
Allocated general and administrative (3,270) (2,793)  
Segment profit (loss) (9,102) (12,482)  
Provision for (recovery of) loan losses 0 0  
Depreciation and amortization 300 390  
Capitalized expenditures 34,268 22,380  
Real estate, net 0   0
Real estate available and held for sale 0   0
Total real estate 0   0
Land and development 1,024,434   1,001,963
Loans receivable and other lending investments, net 0   0
Other investments 96,173   100,419
Total portfolio assets 1,120,607   1,102,382
Corporate/Other | Corporate/Other      
Segment Reporting      
Operating lease income 0 0  
Interest income 0 0  
Other income 1,755 1,004  
Land development revenue 0 0  
Earnings (loss) from equity method investments 802 1,770  
Income from sales of real estate 0 0  
Total revenue and other earnings 2,557 2,774  
Real estate expense 0 0  
Land development cost of sales 0 0  
Other expense (826) (2,124)  
Allocated interest expense (11,104) (8,350)  
Allocated general and administrative (5,258) (6,039)  
Segment profit (loss) (14,631) (13,739)  
Provision for (recovery of) loan losses 0 0  
Depreciation and amortization 274 318  
Capitalized expenditures 0 $ 0  
Real estate, net 0   0
Real estate available and held for sale 0   0
Total real estate 0   0
Land and development 0   0
Loans receivable and other lending investments, net 0   0
Other investments 57,741   73,533
Total portfolio assets $ 57,741   $ 73,533