XML 34 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share
9 Months Ended
Sep. 30, 2016
Earnings Per Share [Abstract]  
Earnings Per Share
Earnings Per Share

Earnings per share ("EPS") is calculated using the two-class method, which allocates earnings among common stock and participating securities to calculate EPS when an entity's capital structure includes either two or more classes of common stock or common stock and participating securities. HPU holders were current and former Company employees who purchased high performance common stock units under the Company's High Performance Unit Program. These HPU units were treated as a separate class of common stock. All of the Company's outstanding HPUs were repurchased and retired on August 13, 2015.
The following table presents a reconciliation of income (loss) from continuing operations used in the basic and diluted EPS calculations ($ in thousands, except for per share data):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Income (loss) from continuing operations
$
23,711

 
$
(20,553
)
 
$
20,255

 
$
(92,152
)
Income from sales of real estate
34,444

 
26,511

 
88,387

 
66,021

Net (income) loss attributable to noncontrolling interests
967

 
706

 
(6,915
)
 
3,176

Preferred dividends
(12,830
)
 
(12,830
)
 
(38,490
)
 
(38,490
)
Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders, HPU holders and Participating Security Holders for basic earnings per common share(1)
$
46,292

 
$
(6,166
)
 
$
63,237

 
$
(61,445
)
Add: Effect of joint venture shares
3

 

 
5

 

Add: Effect of 1.50% senior convertible unsecured notes
1,123

 

 
3,400

 

Add: Effect of 3.00% senior convertible unsecured notes
1,785

 

 
5,346

 

Add: Effect of Series J convertible perpetual preferred stock
2,250

 

 
6,750

 

Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders, HPU holders and Participating Security Holders for diluted earnings per common share
$
51,453

 
$
(6,166
)
 
$
78,738

 
$
(61,445
)

_______________________________________________________________________________
(1)
For the nine months ended September 30, 2016, includes income from continuing operations allocable to Participating Security Holders of $27 and $21 on a basic and dilutive basis.
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Earnings allocable to common shares:
 
 
 
 
 
 
 
Numerator for basic earnings per share:
 
 
 
 
 
 
 
Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders
$
46,292

 
$
(6,072
)
 
$
63,210

 
$
(59,818
)
Net income (loss) attributable to iStar Inc. and allocable to common shareholders
$
46,292

 
$
(6,072
)
 
$
63,210

 
$
(59,818
)
 
 
 
 
 
 
 
 
Numerator for diluted earnings per share:
 
 
 
 
 
 
 
Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders
$
51,453

 
$
(6,072
)
 
$
78,717

 
$
(59,818
)
Net income (loss) attributable to iStar Inc. and allocable to common shareholders
$
51,453

 
$
(6,072
)
 
$
78,717

 
$
(59,818
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Denominator for basic and diluted earnings per share:
 
 
 
 
 
 
 
Weighted average common shares outstanding for basic earnings per common share
71,210

 
85,766

 
74,074

 
85,602

Add: Effect of assumed shares issued under treasury stock method for restricted stock units
87

 

 
65

 

Add: Effect of joint venture shares
298

 

 
298

 

Add: Effect of 1.50% senior convertible unsecured notes
11,444

 

 
11,526

 

Add: Effect of 3.00% senior convertible unsecured notes
16,992

 

 
16,992

 

Add: Effect of series J convertible perpetual preferred stock
15,635

 

 
15,635

 

Weighted average common shares outstanding for diluted earnings per common share
115,666

 
85,766

 
118,590

 
85,602

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share:
 
 
 
 
 
 
 
Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders
$
0.65

 
$
(0.07
)
 
$
0.85

 
$
(0.70
)
Net income (loss) attributable to iStar Inc. and allocable to common shareholders
$
0.65

 
$
(0.07
)
 
$
0.85

 
$
(0.70
)
 
 
 
 
 
 
 
 
Diluted earnings per common share:
 
 
 
 
 
 
 
Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders
$
0.44

 
$
(0.07
)
 
$
0.66

 
$
(0.70
)
Net income (loss) attributable to iStar Inc. and allocable to common shareholders
$
0.44

 
$
(0.07
)
 
$
0.66

 
$
(0.70
)
 
 
 
 
 
 
 
 
Earnings allocable to High Performance Units (1):
 
 
 
 
 
 
 
Numerator for basic and diluted earnings per HPU share:
 
 
 
 
 
 
 
Net income (loss) attributable to iStar Inc. and allocable to HPU holders
$

 
$
(94
)
 
$

 
$
(1,627
)
Denominator for basic and diluted earnings per HPU share:
 
 
 
 
 
 
 
Weighted average High Performance Units outstanding for basic and diluted earnings per share

 
7

 

 
12

 
 
 
 
 
 
 
 
Basic and diluted earnings per HPU share:
 
 
 
 
 
 
 
Net income (loss) attributable to iStar Inc. and allocable to HPU holders
$

 
$
(13.41
)
 
$

 
$
(132.19
)

_______________________________________________________________________________
(1)
All of the Company's outstanding HPUs were repurchased and retired on August 13, 2015.

For the three and nine months ended September 30, 2016 and 2015, the following shares were not included in the diluted EPS calculation because they were anti-dilutive (in thousands)(1)(2):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
3.00% convertible senior unsecured notes

 
16,992

 

 
16,992

Series J convertible perpetual preferred stock

 
15,635

 

 
15,635

1.50% convertible senior unsecured notes

 
11,567

 

 
11,567

Joint venture shares

 
298

 

 
298


_______________________________________________________________________________
(1)
For the three and nine months ended September 30, 2015, the effect of the Company's unvested Units, performance-based Units, CSEs and restricted stock awards were anti-dilutive.
(2)
For the three and nine months ended September 30, 2016, the effect of 25 and 128 unvested time and performance-based Units, respectively, were anti-dilutive.