XML 125 R108.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Schedule of Segments) (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2016
USD ($)
segments
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Segment Reporting [Abstract]      
Number of reportable segments | segments 4    
Segment Reporting      
Operating lease income $ 213,018 $ 229,720 $ 243,100
Interest income 129,153 134,687 122,704
Other income 46,515 49,931 81,033
Land development revenue 88,340 100,216 15,191
Earnings (loss) from equity method investments 77,349 32,153 94,905
Income from sales of real estate 105,296 93,816 89,943
Total revenue and other earnings 659,671 640,523 646,876
Real estate expense (138,422) (146,750) (163,389)
Land development cost of sales (62,007) (67,382) (12,840)
Other expense (5,883) (6,374) (6,340)
Allocated interest expense (221,398) (224,639) (224,483)
Allocated general and administrative (73,138) (69,264) (74,973)
Segment profit (loss) 158,823 126,114 164,851
(Recovery of) provision for loan losses (12,514) 36,567 (1,714)
Impairment of assets 14,484 10,524 34,634
Depreciation and amortization 54,329 65,247 73,571
Capitalized expenditures 169,999 183,269 145,238
Real estate, net 1,491,752 1,593,983  
Real estate available and held for sale 83,764 137,274  
Total real estate 1,575,516 1,731,257  
Land and development, net 945,565 1,001,963  
Loans receivable and other lending investments, net 1,450,439 1,601,985  
Other investments 214,406 254,172  
Total portfolio assets 4,185,926 4,589,377  
Cash and other assets 639,588 1,008,415  
Total assets 4,825,514 5,597,792  
Stock-based compensation expense 10,889 12,013 13,314
Land and Development      
Segment Reporting      
Income from sales of real estate 26,333 32,834 2,351
Operating Segments | Real Estate Finance      
Segment Reporting      
Operating lease income 0 0 0
Interest income 129,153 134,687 122,704
Other income 4,658 9,737 21,217
Land development revenue 0 0 0
Earnings (loss) from equity method investments 0 0 0
Income from sales of real estate 0 0 0
Total revenue and other earnings 133,811 144,424 143,921
Real estate expense 0 0 0
Land development cost of sales 0 0 0
Other expense (2,719) (2,291) (243)
Allocated interest expense (57,787) (57,109) (58,043)
Allocated general and administrative (15,311) (13,128) (13,211)
Segment profit (loss) 57,994 71,896 72,424
(Recovery of) provision for loan losses (12,514) 36,567 (1,714)
Impairment of assets 0 0 0
Depreciation and amortization 0 0 0
Capitalized expenditures 0 0 0
Real estate, net 0 0  
Real estate available and held for sale 0 0  
Total real estate 0 0  
Land and development, net 0 0  
Loans receivable and other lending investments, net 1,450,439 1,601,985  
Other investments 0 0  
Total portfolio assets 1,450,439 1,601,985  
Total assets    
Operating Segments | Net Lease      
Segment Reporting      
Operating lease income 148,002 151,481 151,934
Interest income 0 0 0
Other income 1,633 357 4,437
Land development revenue 0 0 0
Earnings (loss) from equity method investments 3,567 5,221 3,260
Income from sales of real estate 21,138 40,082 6,206
Total revenue and other earnings 174,340 197,141 165,837
Real estate expense (19,058) (21,855) (22,967)
Land development cost of sales 0 0 0
Other expense 0 0 0
Allocated interest expense (65,880) (66,504) (72,089)
Allocated general and administrative (17,585) (15,569) (16,603)
Segment profit (loss) 71,817 93,213 54,178
(Recovery of) provision for loan losses 0 0 0
Impairment of assets 4,829 0 3,689
Depreciation and amortization 34,049 38,138 38,841
Capitalized expenditures 3,667 4,195 3,933
Real estate, net 1,015,590 1,112,479  
Real estate available and held for sale 1,284 0  
Total real estate 1,016,874 1,112,479  
Land and development, net 0 0  
Loans receivable and other lending investments, net 0 0  
Other investments 92,669 69,096  
Total portfolio assets 1,109,543 1,181,575  
Total assets    
Operating Segments | Operating Properties      
Segment Reporting      
Operating lease income 64,593 77,454 90,331
Interest income 0 0 0
Other income 33,216 34,637 42,000
Land development revenue 0 0 0
Earnings (loss) from equity method investments 33,863 1,663 1,669
Income from sales of real estate 75,357 53,734 83,737
Total revenue and other earnings 207,029 167,488 217,737
Real estate expense (82,401) (95,888) (113,504)
Land development cost of sales 0 0 0
Other expense 0 0 0
Allocated interest expense (23,156) (28,014) (39,535)
Allocated general and administrative (6,574) (6,988) (9,608)
Segment profit (loss) 94,898 36,598 55,090
(Recovery of) provision for loan losses 0 0 0
Impairment of assets 5,855 5,935 8,131
Depreciation and amortization 17,887 24,548 32,142
Capitalized expenditures 56,784 84,103 61,186
Real estate, net 476,162 481,504  
Real estate available and held for sale 82,480 137,274  
Total real estate 558,642 618,778  
Land and development, net 0 0  
Loans receivable and other lending investments, net 0 0  
Other investments 3,583 11,124  
Total portfolio assets 562,225 629,902  
Total assets    
Operating Segments | Land and Development      
Segment Reporting      
Operating lease income 423 785 835
Interest income 0 0 0
Other income 3,170 1,219 3,327
Land development revenue 88,340 100,216 15,191
Earnings (loss) from equity method investments 30,012 16,683 14,966
Income from sales of real estate 8,801 0 0
Total revenue and other earnings 130,746 118,903 34,319
Real estate expense (36,963) (29,007) (26,918)
Land development cost of sales (62,007) (67,382) (12,840)
Other expense 0 0 0
Allocated interest expense (34,888) (32,087) (29,432)
Allocated general and administrative (13,693) (11,488) (13,062)
Segment profit (loss) (16,805) (21,061) (47,933)
(Recovery of) provision for loan losses 0 0 0
Impairment of assets 3,800 4,589 22,814
Depreciation and amortization 1,296 1,422 1,440
Capitalized expenditures 109,548 94,971 80,119
Real estate, net 0 0  
Real estate available and held for sale 0 0  
Total real estate 0 0  
Land and development, net 945,565 1,001,963  
Loans receivable and other lending investments, net 0 0  
Other investments 84,804 100,419  
Total portfolio assets 1,030,369 1,102,382  
Total assets    
Corporate/Other      
Segment Reporting      
Operating lease income 0 0 0
Interest income 0 0 0
Other income 3,838 3,981 10,052
Land development revenue 0 0 0
Earnings (loss) from equity method investments 9,907 8,586 75,010
Income from sales of real estate 0 0 0
Total revenue and other earnings 13,745 12,567 85,062
Real estate expense 0 0 0
Land development cost of sales 0 0 0
Other expense (3,164) (4,083) (6,097)
Allocated interest expense (39,687) (40,925) (25,384)
Allocated general and administrative (19,975) (22,091) (22,489)
Segment profit (loss) (49,081) (54,532) 31,092
(Recovery of) provision for loan losses 0 0 0
Impairment of assets 0 0 0
Depreciation and amortization 1,097 1,139 1,148
Capitalized expenditures 0 0 $ 0
Real estate, net 0 0  
Real estate available and held for sale 0 0  
Total real estate 0 0  
Land and development, net 0 0  
Loans receivable and other lending investments, net 0 0  
Other investments 33,350 73,533  
Total portfolio assets $ 33,350 73,533  
Total assets