XML 103 R92.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Schedule of Segments) (Details)
$ in Thousands
 3 Months Ended
Mar. 31, 2017
USD ($)
segments
Mar. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting [Abstract]      
Number of reportable segments | segments 4    
Segment Reporting      
Operating lease income $ 52,591 $ 54,937  
Interest income 29,058 33,219  
Other income 11,864 11,541  
Land development revenue 20,050 14,947  
Earnings (loss) from equity method investments 5,702 8,267  
Income from sales of real estate 8,618 10,458  
Total revenue and other earnings 127,883 133,369  
Real estate expense (35,741) (34,305)  
Land development cost of sales (15,910) (11,575)  
Other expense (1,869) (740)  
Allocated interest expense (51,193) (57,021)  
Allocated general and administrative (19,292) (18,525)  
Segment profit (loss) 3,878 11,203  
Other significant items:      
(Recovery of) provision for loan losses (4,928) 1,506  
Impairment of assets 4,413    
Depreciation and amortization 13,067 14,708  
Capitalized expenditures 35,573 50,916  
Real estate, net 1,476,591   $ 1,491,752
Real estate available and held for sale 71,934   83,764
Total real estate 1,548,525   1,575,516
Land and development, net 955,150   945,565
Loans receivable and other lending investments, net 1,381,227   1,450,439
Other investments 197,559   214,406
Total portfolio assets 4,082,461   4,185,926
Cash and other assets 1,212,055   639,588
Total assets 5,294,516   4,825,514
Stock-based compensation expense 5,881 4,577  
Land and Development      
Segment Reporting      
Income from sales of real estate 4,140 3,372  
Operating Segments | Real Estate Finance      
Segment Reporting      
Operating lease income 0 0  
Interest income 29,058 33,219  
Other income 76 1,297  
Land development revenue 0 0  
Earnings (loss) from equity method investments 0 0  
Income from sales of real estate 0 0  
Total revenue and other earnings 29,134 34,516  
Real estate expense 0 0  
Land development cost of sales 0 0  
Other expense (605) 86  
Allocated interest expense (11,888) (14,702)  
Allocated general and administrative (3,596) (3,831)  
Segment profit (loss) 13,045 16,069  
Other significant items:      
(Recovery of) provision for loan losses (4,928) 1,506  
Impairment of assets 0    
Depreciation and amortization 0 0  
Capitalized expenditures 0 0  
Real estate, net 0   0
Real estate available and held for sale 0   0
Total real estate 0   0
Land and development, net 0   0
Loans receivable and other lending investments, net 1,381,227   1,450,439
Other investments 0   0
Total portfolio assets 1,381,227   1,450,439
Operating Segments | Net Lease      
Segment Reporting      
Operating lease income 36,496 35,750  
Interest income 0 0  
Other income 506 80  
Land development revenue 0 0  
Earnings (loss) from equity method investments 981 946  
Income from sales of real estate 6,720 4,928  
Total revenue and other earnings 44,703 41,704  
Real estate expense (4,726) (4,508)  
Land development cost of sales 0 0  
Other expense 0 0  
Allocated interest expense (15,783) (16,236)  
Allocated general and administrative (4,642) (4,296)  
Segment profit (loss) 19,552 16,664  
Other significant items:      
(Recovery of) provision for loan losses 0 0  
Impairment of assets 0    
Depreciation and amortization 8,428 8,851  
Capitalized expenditures 771 851  
Real estate, net 998,314   1,015,590
Real estate available and held for sale 0   1,284
Total real estate 998,314   1,016,874
Land and development, net 0   0
Loans receivable and other lending investments, net 0   0
Other investments 92,024   92,669
Total portfolio assets 1,090,338   1,109,543
Operating Segments | Operating Properties      
Segment Reporting      
Operating lease income 15,989 19,081  
Interest income 0 0  
Other income 10,355 7,344  
Land development revenue 0 0  
Earnings (loss) from equity method investments 632 (142)  
Income from sales of real estate 1,898 5,530  
Total revenue and other earnings 28,874 31,813  
Real estate expense (21,518) (21,120)  
Land development cost of sales 0 0  
Other expense 0 0  
Allocated interest expense (5,606) (6,620)  
Allocated general and administrative (1,755) (1,870)  
Segment profit (loss) (5) 2,203  
Other significant items:      
(Recovery of) provision for loan losses 0 0  
Impairment of assets 4,413    
Depreciation and amortization 4,039 5,283  
Capitalized expenditures 8,210 15,797  
Real estate, net 478,277   476,162
Real estate available and held for sale 71,934   82,480
Total real estate 550,211   558,642
Land and development, net 0   0
Loans receivable and other lending investments, net 0   0
Other investments 3,215   3,583
Total portfolio assets 553,426   562,225
Operating Segments | Land and Development      
Segment Reporting      
Operating lease income 106 106  
Interest income 0 0  
Other income 386 1,065  
Land development revenue 20,050 14,947  
Earnings (loss) from equity method investments 3,842 6,661  
Income from sales of real estate 0 0  
Total revenue and other earnings 24,384 22,779  
Real estate expense (9,497) (8,677)  
Land development cost of sales (15,910) (11,575)  
Other expense 0 0  
Allocated interest expense (8,118) (8,359)  
Allocated general and administrative (3,926) (3,270)  
Segment profit (loss) (13,067) (9,102)  
Other significant items:      
(Recovery of) provision for loan losses 0 0  
Impairment of assets 0    
Depreciation and amortization 270 300  
Capitalized expenditures 26,592 34,268  
Real estate, net 0   0
Real estate available and held for sale 0   0
Total real estate 0   0
Land and development, net 955,150   945,565
Loans receivable and other lending investments, net 0   0
Other investments 69,454   84,804
Total portfolio assets 1,024,604   1,030,369
Corporate/Other      
Segment Reporting      
Operating lease income 0 0  
Interest income 0 0  
Other income 541 1,755  
Land development revenue 0 0  
Earnings (loss) from equity method investments 247 802  
Income from sales of real estate 0 0  
Total revenue and other earnings 788 2,557  
Real estate expense 0 0  
Land development cost of sales 0 0  
Other expense (1,264) (826)  
Allocated interest expense (9,798) (11,104)  
Allocated general and administrative (5,373) (5,258)  
Segment profit (loss) (15,647) (14,631)  
Other significant items:      
(Recovery of) provision for loan losses 0 0  
Impairment of assets 0    
Depreciation and amortization 330 274  
Capitalized expenditures 0 $ 0  
Real estate, net 0   0
Real estate available and held for sale 0   0
Total real estate 0   0
Land and development, net 0   0
Loans receivable and other lending investments, net 0   0
Other investments 32,866   33,350
Total portfolio assets $ 32,866   $ 33,350