XML 78 R67.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt Obligations, net (Future Scheduled Maturities) (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2017
USD ($)
tranche
May 02, 2017
USD ($)
Dec. 31, 2016
USD ($)
Maturities of Long-term Debt [Abstract]      
2017 (remaining nine months) $ 825,000    
2018 610,648    
2019 798,770    
2020 500,000    
2021 394,072    
Thereafter 791,045    
Total principal maturities 3,919,535   $ 3,418,357
Unamortized discounts and deferred financing costs, net (37,140)   (28,449)
Total debt obligations, net 3,882,395   $ 3,389,908
Unsecured Debt      
Maturities of Long-term Debt [Abstract]      
2017 (remaining nine months) 825,000    
2018 600,000    
2019 770,000    
2020 0    
2021 275,000    
Thereafter 475,000    
Total principal maturities 2,945,000    
Unamortized discounts and deferred financing costs, net (21,148)    
Total debt obligations, net $ 2,923,852    
Number of tranches | tranche 2    
Secured Debt      
Maturities of Long-term Debt [Abstract]      
2017 (remaining nine months) $ 0    
2018 10,648    
2019 28,770    
2020 500,000    
2021 119,072    
Thereafter 316,045    
Total principal maturities 974,535    
Unamortized discounts and deferred financing costs, net (15,992)    
Total debt obligations, net 958,543    
Other Debt Obligations      
Maturities of Long-term Debt [Abstract]      
2018 $ 310,600    
Subsequent Event      
Maturities of Long-term Debt [Abstract]      
Remaining borrowing capacity   $ 1,168,000