XML 43 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Other Assets and Other Liabilities (Tables)
6 Months Ended
Jun. 30, 2017
Other Assets and Other Liabilities [Abstract]  
Schedule of deferred expenses and other assets, net
Deferred expenses and other assets, net, consist of the following items ($ in thousands):
 
As of
 
June 30, 2017
 
December 31, 2016
Intangible assets, net(1)
$
20,452

 
$
30,727

Other receivables(2)
56,851

 
52,820

Other assets
29,449

 
34,351

Restricted cash
23,380

 
25,883

Leasing costs, net(3)
11,367

 
11,802

Corporate furniture, fixtures and equipment, net(4)
5,133

 
5,691

Deferred financing fees, net
489

 
838

Deferred expenses and other assets, net
$
147,121

 
$
162,112


_______________________________________________________________________________
(1)
Intangible assets, net includes above market and in-place lease assets and lease incentives related to the acquisition of real estate assets. Accumulated amortization on intangible assets, net was $33.5 million and $31.9 million as of June 30, 2017 and December 31, 2016, respectively. The amortization of above market leases and lease incentive assets decreased operating lease income in the Company's consolidated statements of operations by $0.8 million and $1.6 million for the three and six months ended June 30, 2017, respectively, and $1.1 million and $2.2 million for the three and six months ended June 30, 2016, respectively. These intangible lease assets are amortized over the term of the lease. The amortization expense for in-place leases was $0.7 million and $1.2 million for the three and six months ended June 30, 2017, respectively, and $0.6 million and $1.1 million for the three and six months ended June 30, 2016, respectively. These amounts are included in "Depreciation and amortization" in the Company's consolidated statements of operations.
(2)
As of June 30, 2017 and December 31, 2016, included $26.0 million of receivables related to the construction and development of an amphitheater.
(3)
Accumulated amortization of leasing costs was $7.0 million and $6.7 million as of June 30, 2017 and December 31, 2016, respectively.
(4)
Accumulated depreciation on corporate furniture, fixtures and equipment was $9.8 million and $9.0 million as of June 30, 2017 and December 31, 2016, respectively.
Schedule of accounts payable, accrued expenses and other liabilities
Accounts payable, accrued expenses and other liabilities consist of the following items ($ in thousands):
 
As of
 
June 30, 2017
 
December 31, 2016
Other liabilities(1)
$
81,526

 
$
75,993

Accrued expenses(2)
84,174

 
72,693

Accrued interest payable
56,716

 
54,033

Intangible liabilities, net(3)
7,843

 
8,851

Accounts payable, accrued expenses and other liabilities
$
230,259

 
$
211,570


_______________________________________________________________________________
(1)
As of June 30, 2017 and December 31, 2016, other liabilities includes $24.0 million related to profit sharing arrangements with developers for certain properties sold. As of June 30, 2017 and December 31, 2016, includes $1.5 million and $1.2 million, respectively, associated with "Real estate available and held for sale" on the Company's consolidated balance sheets. As of June 30, 2017 and December 31, 2016, other liabilities also includes $7.3 million and $8.5 million, respectively, related to tax increment financing bonds which were issued by government entities to fund development within two of the Company's land projects. The amount represents tax assessments associated with each project, which will decrease as the Company sells units.
(2)
As of June 30, 2017 and December 31, 2016, accrued expenses includes $2.5 million and $1.7 million, respectively, associated with "Real estate available and held for sale" on the Company's consolidated balance sheets.
(3)
Intangible liabilities, net includes below market lease liabilities related to the acquisition of real estate assets. Accumulated amortization on below market lease liabilities was $7.5 million and $6.4 million as of June 30, 2017 and December 31, 2016, respectively. The amortization of below market leases increased operating lease income in the Company's consolidated statements of operations by $0.8 million and $1.0 million for the three and six months ended June 30, 2017, respectively, and $0.3 million and $0.6 million for the three and six months ended June 30, 2016, respectively.
Schedule of deferred tax assets and liabilities
Deferred tax assets and liabilities of the Company's taxable REIT subsidiaries were as follows ($ in thousands):
 
As of
 
June 30, 2017
 
December 31, 2016
Deferred tax assets (liabilities)
$
82,219

 
$
66,498

Valuation allowance
(82,219
)
 
(66,498
)
Net deferred tax assets (liabilities)
$

 
$