XML 135 R38.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Earnings Per Share (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2017
Earnings Per Share [Abstract] |
Reconciliation of income (loss) from continuing operations used in the basic and diluted EPS calculations | The following table presents a reconciliation of income (loss) from continuing operations used in the basic and diluted EPS calculations ($ in thousands, except for per share data):
| For the Three Months Ended September 30, |  | For the Nine Months Ended September 30,
| 2017 |  | 2016 |  | 2017 |  | 2016
Income (loss) from continuing operations | $ | (23,029 | ) |  | $ | 19,990 |  |  | $ | 24,839 |  |  | $ | 9,321 |
Income from sales of real estate | 19,313 |  |  | 34,444 |  |  | 28,267 |  |  | 88,387 |
Net (income) loss attributable to noncontrolling interests | 160 |  |  | 967 |  |  | (4,450 | ) |  | (6,915 | )
Preferred dividends | (12,830 | ) |  | (12,830 | ) |  | (38,490 | ) |  | (38,490 | )
Preferred dividends declared and payable | (1,830 | ) |  | — |  |  | (1,830 | ) |  | — |
Premium above book value on redemption of preferred stock | (16,314 | ) |  | — |  |  | (16,314 | ) |  | — |
Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders and Participating Security Holders for basic earnings per common share(1) | $ | (34,530 | ) |  | $ | 42,571 |  |  | $ | (7,978 | ) |  | $ | 52,303 |
Add: Effect of joint venture shares | — |  |  | 3 |  |  | — |  |  | 5 |
Add: Effect of 1.50% senior convertible unsecured notes | — |  |  | 1,123 |  |  | — |  |  | 3,400 |
Add: Effect of 3.00% senior convertible unsecured notes | — |  |  | 1,785 |  |  | — |  |  | 5,346 |
Add: Effect of Series J convertible perpetual preferred stock | — |  |  | 2,250 |  |  | — |  |  | 6,750 |
Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders and Participating Security Holders for diluted earnings per common share(1) | $ | (34,530 | ) |  | $ | 47,732 |  |  | $ | (7,978 | ) |  | $ | 67,804 |
_______________________________________________________________________________
(1) | For the nine months ended September 30, 2016, includes income from continuing operations allocable to Participating Security Holders of $27 and $21 on a basic and dilutive basis.
Schedule of earnings per share allocable to common shares and HPU shares |
| For the Three Months Ended September 30, |  | For the Nine Months Ended September 30,
| 2017 |  | 2016 |  | 2017 |  | 2016
Earnings allocable to common shares: |  |  |  |  |  |  |
Numerator for basic earnings per share: |  |  |  |  |  |  |
Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders | $ | (34,530 | ) |  | $ | 42,571 |  |  | $ | (7,978 | ) |  | $ | 52,280 |
Income from discontinued operations | — |  |  | 3,721 |  |  | 4,939 |  |  | 10,929 |
Gain from discontinued operations | — |  |  | — |  |  | 123,418 |  |  | — |
Income tax expense from discontinued operations | — |  |  | — |  |  | (4,545 | ) |  | — |
Net income (loss) attributable to iStar Inc. and allocable to common shareholders | $ | (34,530 | ) |  | $ | 46,292 |  |  | $ | 115,834 |  |  | $ | 63,209 |
Numerator for diluted earnings per share: |  |  |  |  |  |  |
Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders | $ | (34,530 | ) |  | $ | 47,732 |  |  | $ | (7,978 | ) |  | $ | 67,786 |
Income from discontinued operations | — |  |  | 3,721 |  |  | 4,939 |  |  | 10,931 |
Gain from discontinued operations | — |  |  | — |  |  | 123,418 |  |  | — |
Income tax expense from discontinued operations | — |  |  | — |  |  | (4,545 | ) |  | — |
Net income (loss) attributable to iStar Inc. and allocable to common shareholders | $ | (34,530 | ) |  | $ | 51,453 |  |  | $ | 115,834 |  |  | $ | 78,717 |
Denominator for basic and diluted earnings per share: |  |  |  |  |  |  |
Weighted average common shares outstanding for basic earnings per common share | 71,713 |  |  | 71,210 |  |  | 71,972 |  |  | 74,074 |
Add: Effect of assumed shares issued under treasury stock method for restricted stock units | — |  |  | 87 |  |  | — |  |  | 65 |
Add: Effect of joint venture shares | — |  |  | 298 |  |  | — |  |  | 298 |
Add: Effect of 1.50% senior convertible unsecured notes | — |  |  | 11,444 |  |  | — |  |  | 11,526 |
Add: Effect of 3.00% senior convertible unsecured notes | — |  |  | 16,992 |  |  | — |  |  | 16,992 |
Add: Effect of series J convertible perpetual preferred stock | — |  |  | 15,635 |  |  | — |  |  | 15,635 |
Weighted average common shares outstanding for diluted earnings per common share | 71,713 |  |  | 115,666 |  |  | 71,972 |  |  | 118,590 |
Basic earnings per common share: |  |  |  |  |  |  |
Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders | $ | (0.48 | ) |  | $ | 0.60 |  |  | $ | (0.11 | ) |  | $ | 0.70 |
Income from discontinued operations | — |  |  | 0.05 |  |  | 0.07 |  |  | 0.15 |
Gain from discontinued operations | — |  |  | — |  |  | 1.71 |  |  | — |
Income tax expense from discontinued operations | — |  |  | — |  |  | (0.06 | ) |  | — |
Net income (loss) attributable to iStar Inc. and allocable to common shareholders | $ | (0.48 | ) |  | $ | 0.65 |  |  | $ | 1.61 |  |  | $ | 0.85 |
| For the Three Months Ended September 30, |  | For the Nine Months Ended September 30,
| 2017 |  | 2016 |  | 2017 |  | 2016
Diluted earnings per common share: |  |  |  |  |  |  |
Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders | $ | (0.48 | ) |  | $ | 0.41 |  |  | $ | (0.11 | ) |  | $ | 0.57 |
Income from discontinued operations | — |  |  | 0.03 |  |  | 0.07 |  |  | 0.09 |
Gain from discontinued operations | — |  |  | — |  |  | 1.71 |  |  | — |
Income tax expense from discontinued operations | — |  |  | — |  |  | (0.06 | ) |  | — |
Net income (loss) attributable to iStar Inc. and allocable to common shareholders | $ | (0.48 | ) |  | $ | 0.44 |  |  | $ | 1.61 |  |  | $ | 0.66 |
Schedule of anti-dilutive shares | The following shares were not included in the diluted EPS calculation because they were anti-dilutive (in thousands)(1):
| For the Three Months Ended September 30, |  | For the Nine Months Ended September 30,
| 2017 |  | 2016 |  | 2017 |  | 2016
Series J convertible perpetual preferred stock | 15,635 |  |  | — |  |  | 15,635 |  |  | — |
Joint venture shares | 298 |  |  | — |  |  | 298 |  |  | — |
_______________________________________________________________________________
(1) | For the three and nine months ended September 30, 2017, the effect of 3 and 22 unvested time and performance-based Units were anti-dilutive, respectively. For the three and nine months ended September 30, 2016, the effect of 25 and 128 unvested time and performance-based Units were anti-dilutive, respectively. The Company will settle conversions of the 3.125% Convertible Notes by paying the conversion value in cash up to the original principal amount of the notes being converted and shares of common stock to the extent of any conversion premium. The amount of cash and shares of common stock, if any, due upon conversion will be based on a daily conversion value calculated for each trading day in a 40 consecutive day observation period. Based upon the conversion price of the 3.125% Convertible Notes, no shares of common stock would have been issuable upon conversion of the 3.125% Convertible Notes for the three and nine months ended September 30, 2017 and therefore the 3.125% Convertible Notes had no effect on diluted EPS for such periods.

X
- Definition Tabular disclosure of the reconciliation of income (loss) from continuing operations used in the basic and diluted EPS calculations. + References No definition available. + Details
Name: | star_ScheduleOfIncomeLossFromContinuingOperationsUsedInBasicAndDilutedEarningsPerShareCalculationsTableTextBlock
Namespace Prefix: | star_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration