XML 121 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Earnings Per Share
Earnings Per Share

Earnings per share ("EPS") is calculated using the two-class method, which allocates earnings among common stock and participating securities to calculate EPS when an entity's capital structure includes either two or more classes of common stock or common stock and participating securities.
The following table presents a reconciliation of income (loss) from continuing operations used in the basic and diluted EPS calculations ($ in thousands, except for per share data):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Income (loss) from continuing operations
$
(23,029
)
 
$
19,990

 
$
24,839

 
$
9,321

Income from sales of real estate
19,313

 
34,444

 
28,267

 
88,387

Net (income) loss attributable to noncontrolling interests
160

 
967

 
(4,450
)
 
(6,915
)
Preferred dividends
(12,830
)
 
(12,830
)
 
(38,490
)
 
(38,490
)
Preferred dividends declared and payable
(1,830
)
 

 
(1,830
)
 

Premium above book value on redemption of preferred stock
(16,314
)
 

 
(16,314
)
 

Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders and Participating Security Holders for basic earnings per common share(1)
$
(34,530
)
 
$
42,571

 
$
(7,978
)
 
$
52,303

Add: Effect of joint venture shares

 
3

 

 
5

Add: Effect of 1.50% senior convertible unsecured notes

 
1,123

 

 
3,400

Add: Effect of 3.00% senior convertible unsecured notes

 
1,785

 

 
5,346

Add: Effect of Series J convertible perpetual preferred stock

 
2,250

 

 
6,750

Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders and Participating Security Holders for diluted earnings per common share(1)
$
(34,530
)
 
$
47,732

 
$
(7,978
)
 
$
67,804


_______________________________________________________________________________
(1)
For the nine months ended September 30, 2016, includes income from continuing operations allocable to Participating Security Holders of $27 and $21 on a basic and dilutive basis.


 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Earnings allocable to common shares:
 
 
 
 
 
 
 
Numerator for basic earnings per share:
 
 
 
 
 
 
 
Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders
$
(34,530
)
 
$
42,571

 
$
(7,978
)
 
$
52,280

Income from discontinued operations

 
3,721

 
4,939

 
10,929

Gain from discontinued operations

 

 
123,418

 

Income tax expense from discontinued operations

 

 
(4,545
)
 

Net income (loss) attributable to iStar Inc. and allocable to common shareholders
$
(34,530
)
 
$
46,292

 
$
115,834

 
$
63,209

 
 
 
 
 
 
 
 
Numerator for diluted earnings per share:
 
 
 
 
 
 
 
Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders
$
(34,530
)
 
$
47,732

 
$
(7,978
)
 
$
67,786

Income from discontinued operations

 
3,721

 
4,939

 
10,931

Gain from discontinued operations

 

 
123,418

 

Income tax expense from discontinued operations

 

 
(4,545
)
 

Net income (loss) attributable to iStar Inc. and allocable to common shareholders
$
(34,530
)
 
$
51,453

 
$
115,834

 
$
78,717

 
 
 
 
 
 
 
 
Denominator for basic and diluted earnings per share:
 
 
 
 
 
 
 
Weighted average common shares outstanding for basic earnings per common share
71,713

 
71,210

 
71,972

 
74,074

Add: Effect of assumed shares issued under treasury stock method for restricted stock units

 
87

 

 
65

Add: Effect of joint venture shares

 
298

 

 
298

Add: Effect of 1.50% senior convertible unsecured notes

 
11,444

 

 
11,526

Add: Effect of 3.00% senior convertible unsecured notes

 
16,992

 

 
16,992

Add: Effect of series J convertible perpetual preferred stock

 
15,635

 

 
15,635

Weighted average common shares outstanding for diluted earnings per common share
71,713

 
115,666

 
71,972

 
118,590

 
 
 
 
 
 
 
 
Basic earnings per common share:
 
 
 
 
 
 
 
Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders
$
(0.48
)
 
$
0.60

 
$
(0.11
)
 
$
0.70

Income from discontinued operations

 
0.05

 
0.07

 
0.15

Gain from discontinued operations

 

 
1.71

 

Income tax expense from discontinued operations

 

 
(0.06
)
 

Net income (loss) attributable to iStar Inc. and allocable to common shareholders
$
(0.48
)
 
$
0.65

 
$
1.61

 
$
0.85

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Diluted earnings per common share:
 
 
 
 
 
 
 
Income (loss) from continuing operations attributable to iStar Inc. and allocable to common shareholders
$
(0.48
)
 
$
0.41

 
$
(0.11
)
 
$
0.57

Income from discontinued operations

 
0.03

 
0.07

 
0.09

Gain from discontinued operations

 

 
1.71

 

Income tax expense from discontinued operations

 

 
(0.06
)
 

Net income (loss) attributable to iStar Inc. and allocable to common shareholders
$
(0.48
)
 
$
0.44

 
$
1.61

 
$
0.66

 
 
 
 
 
 
 
 


The following shares were not included in the diluted EPS calculation because they were anti-dilutive (in thousands)(1):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Series J convertible perpetual preferred stock
15,635

 

 
15,635

 

Joint venture shares
298

 

 
298

 


_______________________________________________________________________________
(1)
For the three and nine months ended September 30, 2017, the effect of 3 and 22 unvested time and performance-based Units were anti-dilutive, respectively. For the three and nine months ended September 30, 2016, the effect of 25 and 128 unvested time and performance-based Units were anti-dilutive, respectively. The Company will settle conversions of the 3.125% Convertible Notes by paying the conversion value in cash up to the original principal amount of the notes being converted and shares of common stock to the extent of any conversion premium. The amount of cash and shares of common stock, if any, due upon conversion will be based on a daily conversion value calculated for each trading day in a 40 consecutive day observation period. Based upon the conversion price of the 3.125% Convertible Notes, no shares of common stock would have been issuable upon conversion of the 3.125% Convertible Notes for the three and nine months ended September 30, 2017 and therefore the 3.125% Convertible Notes had no effect on diluted EPS for such periods.