XML 121 R108.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Schedule of Segments) (Details)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
segments
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Segment Reporting [Abstract]                      
Number of reportable segments | segments                 4    
Segment Reporting                      
Operating lease income                 $ 191,180 $ 211,207 $ 229,672
Interest income                 129,153 134,687 122,704
Other income                 46,514 49,924 77,583
Land development revenue                 88,340 100,216 15,191
Earnings (loss) from equity method investments                 77,349 32,153 94,905
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax $ 7,336 $ 3,721 $ 3,633 $ 3,580 $ 6,186 $ 3,483 $ 3,374 $ 2,034 18,270 15,077 13,122
Income from sales of real estate                 105,296 93,816 89,943
Total revenue and other earnings                 656,102 637,080 643,120
Real estate expense                 (137,522) (146,509) (162,829)
Land development cost of sales                 (62,007) (67,382) (12,840)
Other expense                 (5,883) (6,374) (6,340)
Allocated interest expense                 (221,398) (224,639) (224,483)
Allocated general and administrative                 (73,138) (69,264) (74,973)
Segment profit (loss)                 156,154 122,912 161,655
(Recovery of) provision for loan losses                 (12,514) 36,567 (1,714)
Impairment of assets                 14,484 10,524 34,634
Depreciation and amortization                 51,660 62,045 70,375
Capitalized expenditures                 169,999 183,269 145,238
Real estate, net 1,387,274       1,490,775       1,387,274 1,490,775  
Real estate available and held for sale 237,531       286,115       237,531 286,115  
Total real estate 1,624,805       1,776,890       1,624,805 1,776,890  
Land and development, net 945,565       1,001,963       945,565 1,001,963  
Loans receivable and other lending investments, net 1,450,439       1,601,985       1,450,439 1,601,985  
Other investments 214,406       254,172       214,406 254,172  
Total portfolio assets 4,235,215       4,635,010       4,235,215 4,635,010  
Cash and other assets 590,299       962,782       590,299 962,782  
Total assets 4,825,514       5,597,792       4,825,514 5,597,792  
Stock-based compensation expense                 10,889 12,013 13,314
Land and Development                      
Segment Reporting                      
Income from sales of real estate                 26,333 32,834 2,351
Operating Segments | Real Estate Finance                      
Segment Reporting                      
Operating lease income                 0 0 0
Interest income                 129,153 134,687 122,704
Other income                 4,658 9,737 21,217
Land development revenue                 0 0 0
Earnings (loss) from equity method investments                 0 0 0
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax                 0 0 0
Income from sales of real estate                 0 0 0
Total revenue and other earnings                 133,811 144,424 143,921
Real estate expense                 0 0 0
Land development cost of sales                 0 0 0
Other expense                 (2,719) (2,291) (243)
Allocated interest expense                 (57,787) (57,109) (58,043)
Allocated general and administrative                 (15,311) (13,128) (13,211)
Segment profit (loss)                 57,994 71,896 72,424
(Recovery of) provision for loan losses                 (12,514) 36,567 (1,714)
Impairment of assets                 0 0 0
Depreciation and amortization                 0 0 0
Capitalized expenditures                 0 0 0
Real estate, net 0       0       0 0  
Real estate available and held for sale 0       0       0 0  
Total real estate 0       0       0 0  
Land and development, net 0       0       0 0  
Loans receivable and other lending investments, net 1,450,439       1,601,985       1,450,439 1,601,985  
Other investments 0       0       0 0  
Total portfolio assets 1,450,439       1,601,985       1,450,439 1,601,985  
Total assets                  
Operating Segments | Net Lease                      
Segment Reporting                      
Operating lease income                 126,164 132,968 138,506
Interest income                 0 0 0
Other income                 1,632 350 987
Land development revenue                 0 0 0
Earnings (loss) from equity method investments                 3,567 5,221 3,260
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax                 18,270 15,077 13,122
Income from sales of real estate                 21,138 40,082 6,206
Total revenue and other earnings                 170,771 193,698 162,081
Real estate expense                 (18,158) (21,614) (22,407)
Land development cost of sales                 0 0 0
Other expense                 0 0 0
Allocated interest expense                 (65,880) (66,504) (72,089)
Allocated general and administrative                 (17,585) (15,569) (16,603)
Segment profit (loss)                 69,148 90,011 50,982
(Recovery of) provision for loan losses                 0 0 0
Impairment of assets                 4,829 0 3,689
Depreciation and amortization                 31,380 34,936 35,645
Capitalized expenditures                 3,667 4,195 3,933
Real estate, net 911,112       1,009,271       911,112 1,009,271  
Real estate available and held for sale 155,051       148,841       155,051 148,841  
Total real estate 1,066,163       1,158,112       1,066,163 1,158,112  
Land and development, net 0       0       0 0  
Loans receivable and other lending investments, net 0       0       0 0  
Other investments 92,669       69,096       92,669 69,096  
Total portfolio assets 1,158,832       1,227,208       1,158,832 1,227,208  
Total assets                  
Operating Segments | Operating Properties                      
Segment Reporting                      
Operating lease income                 64,593 77,454 90,331
Interest income                 0 0 0
Other income                 33,216 34,637 42,000
Land development revenue                 0 0 0
Earnings (loss) from equity method investments                 33,863 1,663 1,669
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax                 0 0 0
Income from sales of real estate                 75,357 53,734 83,737
Total revenue and other earnings                 207,029 167,488 217,737
Real estate expense                 (82,401) (95,888) (113,504)
Land development cost of sales                 0 0 0
Other expense                 0 0 0
Allocated interest expense                 (23,156) (28,014) (39,535)
Allocated general and administrative                 (6,574) (6,988) (9,608)
Segment profit (loss)                 94,898 36,598 55,090
(Recovery of) provision for loan losses                 0 0 0
Impairment of assets                 5,855 5,935 8,131
Depreciation and amortization                 17,887 24,548 32,142
Capitalized expenditures                 56,784 84,103 61,186
Real estate, net 476,162       481,504       476,162 481,504  
Real estate available and held for sale 82,480       137,274       82,480 137,274  
Total real estate 558,642       618,778       558,642 618,778  
Land and development, net 0       0       0 0  
Loans receivable and other lending investments, net 0       0       0 0  
Other investments 3,583       11,124       3,583 11,124  
Total portfolio assets 562,225       629,902       562,225 629,902  
Total assets                  
Operating Segments | Land and Development                      
Segment Reporting                      
Operating lease income                 423 785 835
Interest income                 0 0 0
Other income                 3,170 1,219 3,327
Land development revenue                 88,340 100,216 15,191
Earnings (loss) from equity method investments                 30,012 16,683 14,966
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax                 0 0 0
Income from sales of real estate                 8,801 0 0
Total revenue and other earnings                 130,746 118,903 34,319
Real estate expense                 (36,963) (29,007) (26,918)
Land development cost of sales                 (62,007) (67,382) (12,840)
Other expense                 0 0 0
Allocated interest expense                 (34,888) (32,087) (29,432)
Allocated general and administrative                 (13,693) (11,488) (13,062)
Segment profit (loss)                 (16,805) (21,061) (47,933)
(Recovery of) provision for loan losses                 0 0 0
Impairment of assets                 3,800 4,589 22,814
Depreciation and amortization                 1,296 1,422 1,440
Capitalized expenditures                 109,548 94,971 80,119
Real estate, net 0       0       0 0  
Real estate available and held for sale 0       0       0 0  
Total real estate 0       0       0 0  
Land and development, net 945,565       1,001,963       945,565 1,001,963  
Loans receivable and other lending investments, net 0       0       0 0  
Other investments 84,804       100,419       84,804 100,419  
Total portfolio assets 1,030,369       1,102,382       1,030,369 1,102,382  
Total assets                  
Corporate, Non-Segment [Member]                      
Segment Reporting                      
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax                 0 0 0
Corporate/Other                      
Segment Reporting                      
Operating lease income                 0 0 0
Interest income                 0 0 0
Other income                 3,838 3,981 10,052
Land development revenue                 0 0 0
Earnings (loss) from equity method investments                 9,907 8,586 75,010
Income from sales of real estate                 0 0 0
Total revenue and other earnings                 13,745 12,567 85,062
Real estate expense                 0 0 0
Land development cost of sales                 0 0 0
Other expense                 (3,164) (4,083) (6,097)
Allocated interest expense                 (39,687) (40,925) (25,384)
Allocated general and administrative                 (19,975) (22,091) (22,489)
Segment profit (loss)                 (49,081) (54,532) 31,092
(Recovery of) provision for loan losses                 0 0 0
Impairment of assets                 0 0 0
Depreciation and amortization                 1,097 1,139 1,148
Capitalized expenditures                 0 0 $ 0
Real estate, net 0       0       0 0  
Real estate available and held for sale 0       0       0 0  
Total real estate 0       0       0 0  
Land and development, net 0       0       0 0  
Loans receivable and other lending investments, net 0       0       0 0  
Other investments 33,350       73,533       33,350 73,533  
Total portfolio assets $ 33,350       73,533       $ 33,350 73,533  
Total assets