XML 17 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Income Statement [Abstract]      
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax $ 18,270 $ 15,077 $ 13,122
Revenues:      
Operating lease income 191,180 211,207 229,672
Interest income 129,153 134,687 122,704
Other income 46,514 49,924 77,583
Land development revenue 88,340 100,216 15,191
Total revenues 455,187 496,034 445,150
Costs and expenses:      
Interest expense 221,398 224,639 224,483
Real estate expense 137,522 146,509 162,829
Land development cost of sales 62,007 67,382 12,840
Depreciation and amortization 51,660 62,045 70,375
General and administrative 84,027 81,277 88,287
(Recovery of) provision for loan losses (12,514) 36,567 (1,714)
Impairment of assets 14,484 10,524 34,634
Other expense 5,883 6,374 6,340
Total costs and expenses 564,467 635,317 598,074
Income (loss) before earnings from equity method investments and other items (109,280) (139,283) (152,924)
Loss on early extinguishment of debt, net (1,619) (281) (25,369)
Earnings from equity method investments 77,349 32,153 94,905
Income (loss) from continuing operations before income taxes (33,550) (107,411) (83,388)
Income tax benefit (expense) 10,166 (7,639) (3,912)
Income (loss) from continuing operations (23,384) (115,050) (87,300)
Income from sales of real estate 105,296 93,816 89,943
Net income (loss) 100,182 (6,157) 15,765
Net (income) loss attributable to noncontrolling interests (4,876) 3,722 704
Net income (loss) attributable to iStar Inc. 95,306 (2,435) 16,469
Preferred dividends (51,320) (51,320) (51,320)
Net (income) loss allocable to HPU holders and Participating Security holders [1],[2] (14) 1,080 1,129
Net income (loss) allocable to common shareholders $ 43,972 $ (52,675) $ (33,722)
Income (loss) attributable to iStar Inc. from continuing operations:      
Basic (in dollars per share) $ 0.35 $ (0.79) $ (0.55)
Diluted (in dollars per share) 0.35 (0.79) (0.55)
Net income (loss) attributable to iStar Inc.:      
Basic (in dollars per share) 0.60 (0.62) (0.40)
Diluted (in dollars per share) $ 0.60 $ (0.62) $ (0.40)
Weighted average number of common shares:      
Basic (in shares) 73,453 84,987 85,031
Diluted (in shares) 73,835 84,987 85,031
Per HPU share data:      
Income (loss) attributable to iStar Inc. from operations—Basic and diluted (in dollars per share) [1] $ 0.00 $ (153.67) $ (103.54)
Net income (loss) attributable to iStar Inc.—Basic and diluted (in shares) [1] $ 0.00 $ (120.00) $ (75.27)
Weighted average number of HPU share—Basic and diluted (in shares) [1] 0 9 15
[1] All of the Company's outstanding High Performance Units ("HPUs") were repurchased and retired on August 13, 2015 (refer to Note 13).
[2] Participating Security holders are non-employee directors who hold common stock equivalents ("CSEs") and restricted stock awards granted under the Company's Long Term Incentive Plans that are eligible to participate in dividends (refer to Note 14 and Note 15).