XML 43 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Assets and Other Liabilities (Tables)
3 Months Ended
Mar. 31, 2018
Other Assets and Other Liabilities [Abstract]  
Schedule of deferred expenses and other assets, net
Deferred expenses and other assets, net, consist of the following items ($ in thousands):
 
As of
 
March 31, 2018
 
December 31, 2017
Other receivables(1)
$
48,232

 
$
56,369

Intangible assets, net(2)
27,410

 
27,124

Other assets(3)
23,125

 
24,490

Restricted cash
20,421

 
20,045

Leasing costs, net(4)
9,675

 
9,050

Corporate furniture, fixtures and equipment, net(5)
4,598

 
4,652

Deferred financing fees, net
1,288

 

Deferred expenses and other assets, net
$
134,749

 
$
141,730


_______________________________________________________________________________
(1)
As of March 31, 2018 and December 31, 2017, included $26.0 million of reimbursements receivable related to the construction and development of an operating property.
(2)
Intangible assets, net includes above market and in-place lease assets and lease incentives related to the acquisition of real estate assets. Accumulated amortization on intangible assets, net was $35.1 million and $34.9 million as of March 31, 2018 and December 31, 2017, respectively. The amortization of above market leases and lease incentive assets decreased operating lease income in the Company's consolidated statements of operations by $0.4 million and $0.8 million for the three months ended March 31, 2018 and 2017, respectively. These intangible lease assets are amortized over the remaining term of the lease. The amortization expense for in-place leases was $0.4 million and $0.5 million for the three months ended March 31, 2018 and 2017, respectively. These amounts are included in "Depreciation and amortization" in the Company's consolidated statements of operations.
(3)
Other assets primarily includes prepaid expenses and deposits for certain real estate assets.
(4)
Accumulated amortization of leasing costs was $4.6 million and $4.7 million as of March 31, 2018 and December 31, 2017, respectively.
(5)
Accumulated depreciation on corporate furniture, fixtures and equipment was $10.8 million and $10.5 million as of March 31, 2018 and December 31, 2017, respectively.
Schedule of accounts payable, accrued expenses and other liabilities
Accounts payable, accrued expenses and other liabilities consist of the following items ($ in thousands):
 
As of
 
March 31, 2018
 
December 31, 2017
Other liabilities(1)
$
104,261

 
$
79,015

Accrued expenses(2)
75,995

 
101,035

Accrued interest payable
29,741

 
49,933

Intangible liabilities, net(3)
7,877

 
8,021

Accounts payable, accrued expenses and other liabilities
$
217,874

 
$
238,004


_______________________________________________________________________________
(1)
As of March 31, 2018 and December 31, 2017, other liabilities includes $58.0 million and $29.2 million, respectively, related to profit sharing arrangements with developers for certain properties sold. As of March 31, 2018 and December 31, 2017, includes $0.9 million and $1.6 million, respectively, associated with "Real estate available and held for sale" on the Company's consolidated balance sheets. As of March 31, 2018 and December 31, 2017, other liabilities also includes $4.8 million and $6.2 million, respectively, related to tax increment financing bonds which were issued by government entities to fund development within two of the Company's land projects. The amount represents tax assessments associated with each project, which will decrease as the Company sells units.
(2)
As of March 31, 2018 and December 31, 2017, accrued expenses includes $4.2 million and $2.5 million, respectively, associated with "Real estate available and held for sale" on the Company's consolidated balance sheets.
(3)
Intangible liabilities, net includes below market lease liabilities related to the acquisition of real estate assets. Accumulated amortization on below market lease liabilities was $7.1 million and $7.8 million as of March 31, 2018 and December 31, 2017, respectively. The amortization of below market leases increased operating lease income in the Company's consolidated statements of operations by $0.1 million and $0.3 million for the three months ended March 31, 2018 and 2017, respectively.