XML 102 R92.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Schedule of Segments) (Details)
$ in Thousands
 3 Months Ended
Mar. 31, 2018
USD ($)
segments
Mar. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting [Abstract]      
Number of reportable segments | segments 4    
Segment Reporting      
Operating lease income $ 45,799 $ 47,347  
Interest income 26,697 29,058  
Other income 15,320 11,864  
Land development revenue 276,429 20,050  
Earnings (losses) from equity method investments 3,332 5,702  
Income from discontinued operations 0 4,766  
Income from sales of real estate [1] 17,048 8,110  
Total revenue and other earnings 384,625 126,897  
Real estate expense (36,180) (35,590)  
Land development cost of sales (223,407) (15,910)  
Other expense (1,166) (1,869)  
Allocated interest expense (45,182) (51,145)  
Allocated general and administrative (19,723) (19,292)  
Segment profit (loss) 58,967 3,091  
Other significant items:      
Recovery of loan losses (855) (4,928)  
Impairment of assets 4,100 4,413  
Depreciation and amortization 11,110 12,280  
Capitalized expenditures 39,625 35,573  
Real estate, net 1,302,143   $ 1,282,031
Real estate available and held for sale 41,857   68,588
Total real estate 1,344,000   1,350,619
Land and development, net 681,410   860,311
Loans receivable and other lending investments, net 1,400,474   1,300,655
Other investments 422,853   321,241
Total portfolio assets 3,848,737   3,832,826
Cash and other assets 601,322   898,252
Total assets 4,450,059   4,731,078
Stock-based compensation expense 9,091 5,881  
Land and Development      
Segment Reporting      
Income from sales of real estate 53,022 4,140  
Operating Segments | Real Estate Finance      
Segment Reporting      
Operating lease income 0 0  
Interest income 26,697 29,058  
Other income 384 76  
Land development revenue 0 0  
Earnings (losses) from equity method investments 0 0  
Income from discontinued operations   0  
Income from sales of real estate 0 0  
Total revenue and other earnings 27,081 29,134  
Real estate expense 0 0  
Land development cost of sales 0 0  
Other expense (400) (605)  
Allocated interest expense (11,765) (11,888)  
Allocated general and administrative (3,969) (3,596)  
Segment profit (loss) 10,947 13,045  
Other significant items:      
Recovery of loan losses (855) (4,928)  
Impairment of assets 0 0  
Depreciation and amortization 0 0  
Capitalized expenditures 0 0  
Real estate, net 0   0
Real estate available and held for sale 0   0
Total real estate 0   0
Land and development, net 0   0
Loans receivable and other lending investments, net 1,400,474   1,300,655
Other investments 0   0
Total portfolio assets 1,400,474   1,300,655
Operating Segments | Net Lease      
Segment Reporting      
Operating lease income 29,727 31,252  
Interest income 0 0  
Other income 1,049 506  
Land development revenue 0 0  
Earnings (losses) from equity method investments 3,556 981  
Income from discontinued operations   4,766  
Income from sales of real estate 414 6,212  
Total revenue and other earnings 34,746 43,717  
Real estate expense (3,948) (4,575)  
Land development cost of sales 0 0  
Other expense 0 0  
Allocated interest expense (14,201) (15,735)  
Allocated general and administrative (4,586) (4,642)  
Segment profit (loss) 12,011 18,765  
Other significant items:      
Recovery of loan losses 0 0  
Impairment of assets 0 0  
Depreciation and amortization 6,309 7,641  
Capitalized expenditures 478 771  
Real estate, net 808,438   815,783
Real estate available and held for sale 0   0
Total real estate 808,438   815,783
Land and development, net 0   0
Loans receivable and other lending investments, net 0   0
Other investments 279,094   205,007
Total portfolio assets 1,087,532   1,020,790
Operating Segments | Operating Properties      
Segment Reporting      
Operating lease income 15,817 15,989  
Interest income 0 0  
Other income 12,144 10,355  
Land development revenue 0 0  
Earnings (losses) from equity method investments (1,275) 632  
Income from discontinued operations   0  
Income from sales of real estate 16,634 1,898  
Total revenue and other earnings 43,320 28,874  
Real estate expense (21,626) (21,518)  
Land development cost of sales 0 0  
Other expense 0 0  
Allocated interest expense (5,528) (5,606)  
Allocated general and administrative (2,043) (1,755)  
Segment profit (loss) 14,123 (5)  
Other significant items:      
Recovery of loan losses 0 0  
Impairment of assets 4,100 4,413  
Depreciation and amortization 3,926 4,039  
Capitalized expenditures 7,700 8,210  
Real estate, net 493,705   466,248
Real estate available and held for sale 41,857   68,588
Total real estate 535,562   534,836
Land and development, net 0   0
Loans receivable and other lending investments, net 0   0
Other investments 55,929   38,761
Total portfolio assets 591,491   573,597
Operating Segments | Land and Development      
Segment Reporting      
Operating lease income 255 106  
Interest income 0 0  
Other income 471 386  
Land development revenue 276,429 20,050  
Earnings (losses) from equity method investments 1,545 3,842  
Income from discontinued operations   0  
Income from sales of real estate 0 0  
Total revenue and other earnings 278,700 24,384  
Real estate expense (10,606) (9,497)  
Land development cost of sales (223,407) (15,910)  
Other expense 0 0  
Allocated interest expense (6,473) (8,118)  
Allocated general and administrative (3,805) (3,926)  
Segment profit (loss) 34,409 (13,067)  
Other significant items:      
Recovery of loan losses 0 0  
Impairment of assets 0 0  
Depreciation and amortization 515 270  
Capitalized expenditures 31,447 26,592  
Real estate, net 0   0
Real estate available and held for sale 0   0
Total real estate 0   0
Land and development, net 681,410   860,311
Loans receivable and other lending investments, net 0   0
Other investments 75,596   63,855
Total portfolio assets 757,006   924,166
Corporate/Other      
Segment Reporting      
Operating lease income 0 0  
Interest income 0 0  
Other income 1,272 541  
Land development revenue 0 0  
Earnings (losses) from equity method investments (494) 247  
Income from discontinued operations   0  
Income from sales of real estate 0 0  
Total revenue and other earnings 778 788  
Real estate expense 0 0  
Land development cost of sales 0 0  
Other expense (766) (1,264)  
Allocated interest expense (7,215) (9,798)  
Allocated general and administrative (5,320) (5,373)  
Segment profit (loss) (12,523) (15,647)  
Other significant items:      
Recovery of loan losses 0 0  
Impairment of assets 0 0  
Depreciation and amortization 360 330  
Capitalized expenditures 0 $ 0  
Real estate, net 0   0
Real estate available and held for sale 0   0
Total real estate 0   0
Land and development, net 0   0
Loans receivable and other lending investments, net 0   0
Other investments 12,234   13,618
Total portfolio assets $ 12,234   $ 13,618
[1] Income from sales of real estate represents gains from sales of real estate that do not qualify as discontinued operations