XML 27 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other Assets and Other Liabilities
6 Months Ended
Jun. 30, 2018
Other Assets and Other Liabilities [Abstract]  
Other Assets and Other Liabilities
Other Assets and Other Liabilities
Deferred expenses and other assets, net, consist of the following items ($ in thousands):
 
As of
 
June 30, 2018
 
December 31, 2017
Intangible assets, net(1)
$
162,014

 
$
27,124

Other receivables(2)
47,355

 
56,369

Other assets(3)
29,952

 
23,081

Restricted cash
27,399

 
20,045

Leasing costs, net(4)
7,141

 
9,050

Corporate furniture, fixtures and equipment, net(5)
4,362

 
4,652

Deferred financing fees, net
1,167

 
1,409

Deferred expenses and other assets, net
$
279,390

 
$
141,730


_______________________________________________________________________________
(1)
Intangible assets, net includes above market and in-place lease assets and lease incentives related to the acquisition of real estate assets. Accumulated amortization on intangible assets, net was $30.9 million and $34.9 million as of June 30, 2018 and December 31, 2017, respectively. The amortization of above market leases and lease incentive assets decreased operating lease income in the Company's consolidated statements of operations by $0.4 million and $0.8 million for the three and six months ended June 30, 2018, respectively. The amortization of above market leases and lease incentive assets decreased operating lease income in the Company's consolidated statements of operations by $0.8 million and $1.6 million for the three and six months ended June 30, 2017, respectively. These intangible lease assets are amortized over the remaining term of the lease. The amortization expense for in-place leases was $0.4 million and $0.7 million for the three and six months ended June 30, 2018, respectively. The amortization expense for in-place leases was $0.7 million and $1.2 million for the three and six months ended June 30, 2017, respectively. These amounts are included in "Depreciation and amortization" in the Company's consolidated statements of operations. On June 30, 2018, the Company consolidated the Net Lease Venture (refer to Note 7) and recorded $135.3 million of intangible assets to "Deferred expenses and other assets, net" on the Company's consolidated balance sheet.
(2)
As of June 30, 2018 and December 31, 2017, includes $26.5 million and $26.0 million, respectively, of reimbursements receivable related to the construction and development of an operating property.
(3)
Other assets primarily includes prepaid expenses and deposits for certain real estate assets.
(4)
Accumulated amortization of leasing costs was $3.9 million and $4.7 million as of June 30, 2018 and December 31, 2017, respectively.
(5)
Accumulated depreciation on corporate furniture, fixtures and equipment was $11.2 million and $10.5 million as of June 30, 2018 and December 31, 2017, respectively.

Accounts payable, accrued expenses and other liabilities consist of the following items ($ in thousands):
 
As of
 
June 30, 2018
 
December 31, 2017
Accrued expenses(1)
$
87,734

 
$
101,035

Other liabilities(2)
69,368

 
79,015

Accrued interest payable
50,359

 
49,933

Intangible liabilities, net(3)
42,033

 
8,021

Accounts payable, accrued expenses and other liabilities
$
249,494

 
$
238,004


_______________________________________________________________________________
(1)
As of June 30, 2018 and December 31, 2017, accrued expenses includes $2.3 million and $2.5 million, respectively, associated with "Real estate available and held for sale" on the Company's consolidated balance sheets.
(2)
As of June 30, 2018 and December 31, 2017, other liabilities includes $18.5 million and $29.2 million, respectively, related to profit sharing arrangements with developers for certain properties sold. As of June 30, 2018 and December 31, 2017, includes $0.7 million and $1.6 million, respectively, associated with "Real estate available and held for sale" on the Company's consolidated balance sheets. As of June 30, 2018 and December 31, 2017, other liabilities also includes $4.3 million and $6.2 million, respectively, related to tax increment financing bonds which were issued by government entities to fund development within two of the Company's land projects. The amount represents tax assessments associated with each project, which will decrease as the Company sells units.
(3)
Intangible liabilities, net includes below market lease liabilities related to the acquisition of real estate assets. Accumulated amortization on below market lease liabilities was $5.9 million and $7.8 million as of June 30, 2018 and December 31, 2017, respectively. The amortization of below market leases increased operating lease income in the Company's consolidated statements of operations by $0.1 million and $0.3 million for the three and six months ended June 30, 2018, respectively. The amortization of below market leases increased operating lease income in the Company's consolidated statements of operations by $0.8 million and $1.0 million for the three and six months ended June 30, 2017, respectively. On June 30, 2018, the Company consolidated the Net Lease Venture (refer to Note 7) and recorded $34.3 million of intangible liabilities to "Accounts payable, accrued expenses and other liabilities" on the Company's consolidated balance sheet.