XML 55 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basis of Presentation and Principles of Consolidation (VIEs) (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Real estate        
Real estate, at cost $ 2,255,537 $ 1,629,436    
Less: accumulated depreciation (340,538) (347,405)    
Real estate, net 1,914,999 1,282,031    
Land and development, net 641,627 860,311    
Other investments 293,017 321,241    
Cash and cash equivalents 1,039,591 657,688 $ 954,279 $ 328,744
Accrued interest and operating lease income receivable, net 10,994 11,957    
Deferred expenses and other assets, net 279,390 141,730    
Total assets 5,358,167 4,731,078    
Liabilities:        
Accounts payable, accrued expenses and other liabilities 249,494 238,004    
Debt obligations, net 3,869,576 3,476,400    
Total liabilities 4,133,779 3,816,829    
Consolidated VIEs        
Real estate        
Real estate, at cost 817,979 47,073    
Less: accumulated depreciation (4,593) (2,732)    
Real estate, net 813,386 44,341    
Land and development, net 242,213 212,408    
Other investments 88 0    
Cash and cash equivalents 12,918 10,704    
Accrued interest and operating lease income receivable, net 557 230    
Deferred expenses and other assets, net 179,129 29,929    
Total assets 1,248,291 297,612    
Liabilities:        
Accounts payable, accrued expenses and other liabilities 99,784 38,616    
Debt obligations, net 464,706 0    
Total liabilities 564,490 $ 38,616    
Unconsolidated VIEs        
Liabilities:        
Carrying value of the investments 88,500      
Variable interest entity unfunded commitment $ 22,700