XML 54 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basis of Presentation and Principles of Consolidation (VIEs) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Real estate        
Real estate, at cost $ 2,237,293 $ 1,629,436    
Less: accumulated depreciation (343,504) (347,405)    
Real estate, net 1,893,789 1,282,031    
Land and development, net 650,531 860,311    
Other investments 302,318 321,241    
Cash and cash equivalents 757,384 657,688 $ 1,912,448 $ 328,744
Accrued interest and operating lease income receivable, net 9,954 11,957    
Deferred operating lease income receivable, net 91,572 86,877    
Deferred expenses and other assets, net 283,840 141,730    
Total assets 5,079,989 4,731,078    
LIABILITIES        
Accounts payable, accrued expenses and other liabilities 244,833 238,004    
Debt obligations, net 3,612,809 3,476,400    
Total liabilities 3,875,973 3,816,829    
Consolidated VIEs        
Real estate        
Real estate, at cost 857,503 47,073    
Less: accumulated depreciation (9,544) (2,732)    
Real estate, net 847,959 44,341    
Land and development, net 254,773 212,408    
Other investments 81 0    
Cash and cash equivalents 14,503 10,704    
Accrued interest and operating lease income receivable, net 282 230    
Deferred operating lease income receivable, net 3,251 0    
Deferred expenses and other assets, net 177,439 29,929    
Total assets 1,298,288 297,612    
LIABILITIES        
Accounts payable, accrued expenses and other liabilities 103,630 38,616    
Debt obligations, net 480,483 0    
Total liabilities 584,113 $ 38,616    
Unconsolidated VIEs        
LIABILITIES        
Carrying value of the investments 92,500      
Variable interest entity unfunded commitment $ 25,300